China Bohai Bank Co Ltd
HKEX:9668
Cash Flow Statement
Cash Flow Statement
China Bohai Bank Co Ltd
Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
10 085
|
10 521
|
10 304
|
8 610
|
6 511
|
6 143
|
5 163
|
|
Depreciation & Amortization |
1 428
|
1 424
|
1 398
|
1 480
|
1 628
|
1 693
|
1 741
|
|
Other Non-Cash Items |
(4 790)
|
(4 088)
|
(3 799)
|
(4 230)
|
(5 067)
|
(6 437)
|
(6 457)
|
|
Cash Taxes Paid |
3 032
|
4 170
|
4 242
|
2 895
|
2 616
|
2 125
|
2 120
|
|
Cash Interest Paid |
5 178
|
5 086
|
7 276
|
8 726
|
6 732
|
6 650
|
5 051
|
|
Change in Working Capital |
45 362
|
25 055
|
75 084
|
80 411
|
23 758
|
33 328
|
80 862
|
|
Cash from Operating Activities |
52 085
N/A
|
32 913
-37%
|
82 988
+152%
|
86 271
+4%
|
26 831
-69%
|
34 728
+29%
|
81 309
+134%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(395)
|
(885)
|
(570)
|
(182)
|
(869)
|
(780)
|
(599)
|
|
Other Items |
(63 185)
|
(68 844)
|
(75 501)
|
(104 198)
|
(64 376)
|
(21 611)
|
(58 513)
|
|
Cash from Investing Activities |
(63 580)
N/A
|
(69 730)
-10%
|
(76 070)
-9%
|
(104 378)
-37%
|
(65 245)
+37%
|
(22 391)
+66%
|
(59 112)
-164%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
14 044
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
26 431
|
71 389
|
15 613
|
(9 767)
|
32 634
|
6 182
|
(12 181)
|
|
Cash Paid for Dividends |
(950)
|
(2 460)
|
(2 460)
|
0
|
(2 495)
|
0
|
(950)
|
|
Other |
(5 178)
|
(5 086)
|
(7 276)
|
(8 726)
|
(6 732)
|
(6 650)
|
(5 051)
|
|
Cash from Financing Activities |
34 347
N/A
|
77 888
+127%
|
5 878
-92%
|
(19 444)
N/A
|
23 406
N/A
|
(2 964)
N/A
|
(18 182)
-513%
|
|
Change in Cash | ||||||||
Effect of Foreign Exchange Rates |
(791)
|
(1 556)
|
(707)
|
532
|
1 250
|
991
|
283
|
|
Net Change in Cash |
22 061
N/A
|
39 515
+79%
|
12 089
-69%
|
(37 018)
N/A
|
(13 758)
+63%
|
10 364
N/A
|
4 297
-59%
|