Xinyi Solar Holdings Ltd
HKEX:968

Watchlist Manager
Xinyi Solar Holdings Ltd Logo
Xinyi Solar Holdings Ltd
HKEX:968
Watchlist
Price: 3.02 HKD -3.21%
Market Cap: 27.6B HKD

Relative Value

The Relative Value of one Xinyi Solar Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 3.02 HKD, Xinyi Solar Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Xinyi Solar Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
69
Median 3Y
1.5
Median 5Y
3.7
Industry
3.4
Forward
1.5
vs History
vs Industry
29
Median 3Y
12.7
Median 5Y
21.5
Industry
30.6
Forward
26.1
vs History
60
vs Industry
56
Median 3Y
13.9
Median 5Y
19
Industry
18.7
vs History
36
vs Industry
Median 3Y
-25.1
Median 5Y
-18.4
Industry
26
vs History
93
vs Industry
74
Median 3Y
1.3
Median 5Y
2.4
Industry
2.6
vs History
87
vs Industry
61
Median 3Y
1.7
Median 5Y
3.7
Industry
3.5
Forward
1.7
vs History
61
vs Industry
46
Median 3Y
9.1
Median 5Y
13
Industry
11.8
vs History
33
vs Industry
39
Median 3Y
8.8
Median 5Y
14
Industry
18
Forward
8
vs History
44
vs Industry
42
Median 3Y
11.7
Median 5Y
15.8
Industry
24.8
Forward
16.1
vs History
58
vs Industry
49
Median 3Y
14.1
Median 5Y
21.1
Industry
18.3
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-13.9
Industry
24.1
vs History
93
vs Industry
77
Median 3Y
0.9
Median 5Y
1.7
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Xinyi Solar Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xinyi Solar Holdings Ltd
HKEX:968
27.4B HKD 1.3 -484.9 16.5 16.5
NL
ASML Holding NV
AEX:ASML
366.5B EUR 11.4 35.9 27.1 29.9
US
Brooks Automation Inc
LSE:0HQ1
311.1B USD 514.3 -2 788.2 8 596.5 -9 018
US
Applied Materials Inc
NASDAQ:AMAT
219.2B USD 7.7 31.3 24.5 25.8
US
Lam Research Corp
NASDAQ:LRCX
211.9B USD 10.8 36.5 30.5 32.3
US
KLA Corp
NASDAQ:KLAC
163.1B USD 13 38.5 28.5 30.6
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28 19.4 21.5
JP
Advantest Corp
TSE:6857
14.7T JPY 15 56 36.8 39.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
330.9B CNY 9 52.6 47.9 47.9
JP
Disco Corp
TSE:6146
5.3T JPY 12.9 41.7 27.6 29.8
NL
ASM International NV
AEX:ASM
26.9B EUR 8.2 34.3 21.7 26.9
P/E Multiple
Earnings Growth PEG
CN
Xinyi Solar Holdings Ltd
HKEX:968
Average P/E: 39.4
Negative Multiple: -484.9
33%
N/A
NL
ASML Holding NV
AEX:ASML
35.9
15%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 788.2 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
31.3
10%
3.1
US
Lam Research Corp
NASDAQ:LRCX
36.5
14%
2.6
US
KLA Corp
NASDAQ:KLAC
38.5
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
28
8%
3.5
JP
Advantest Corp
TSE:6857
56
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.6
30%
1.8
JP
Disco Corp
TSE:6146
41.7
10%
4.2
NL
ASM International NV
AEX:ASM
34.3
14%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Xinyi Solar Holdings Ltd
HKEX:968
Average EV/EBITDA: 807
16.5
8%
2.1
NL
ASML Holding NV
AEX:ASML
27.1
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 596.5
82%
104.8
US
Applied Materials Inc
NASDAQ:AMAT
24.5
7%
3.5
US
Lam Research Corp
NASDAQ:LRCX
30.5
15%
2
US
KLA Corp
NASDAQ:KLAC
28.5
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
19.4
9%
2.2
JP
Advantest Corp
TSE:6857
36.8
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.9
32%
1.5
JP
Disco Corp
TSE:6146
27.6
10%
2.8
NL
ASM International NV
AEX:ASM
21.7
13%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Xinyi Solar Holdings Ltd
HKEX:968
Average EV/EBIT: 30
16.5
12%
1.4
NL
ASML Holding NV
AEX:ASML
29.9
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 018 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.8
7%
3.7
US
Lam Research Corp
NASDAQ:LRCX
32.3
15%
2.2
US
KLA Corp
NASDAQ:KLAC
30.6
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.9
27%
1.8
JP
Disco Corp
TSE:6146
29.8
N/A N/A
NL
ASM International NV
AEX:ASM
26.9
14%
1.9