Lianhua Supermarket Holdings Co Ltd
HKEX:980
Cash Flow Statement
Cash Flow Statement
Lianhua Supermarket Holdings Co Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
352
|
0
|
300
|
0
|
(146)
|
0
|
(221)
|
0
|
119
|
0
|
111
|
0
|
(46)
|
0
|
(15)
|
0
|
(274)
|
0
|
(24)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
527
|
0
|
504
|
0
|
474
|
0
|
405
|
0
|
396
|
0
|
392
|
0
|
1 409
|
0
|
1 460
|
0
|
1 450
|
0
|
1 400
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(527)
|
0
|
(523)
|
0
|
(405)
|
0
|
(288)
|
0
|
(612)
|
0
|
(388)
|
0
|
(63)
|
0
|
(151)
|
0
|
11
|
0
|
104
|
0
|
|
Cash Taxes Paid |
48
|
0
|
66
|
0
|
107
|
0
|
115
|
0
|
177
|
0
|
198
|
0
|
200
|
0
|
247
|
0
|
0
|
0
|
0
|
0
|
212
|
0
|
174
|
0
|
138
|
0
|
122
|
0
|
158
|
0
|
288
|
0
|
177
|
0
|
163
|
0
|
142
|
0
|
74
|
0
|
|
Cash Interest Paid |
11
|
0
|
6
|
0
|
2
|
0
|
2
|
0
|
1
|
0
|
14
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
307
|
0
|
295
|
0
|
285
|
0
|
259
|
0
|
|
Change in Working Capital |
452
|
369
|
627
|
694
|
766
|
896
|
1 722
|
1 964
|
3 021
|
1 991
|
1 898
|
2 202
|
1 566
|
2 148
|
2 235
|
1 184
|
793
|
350
|
(6)
|
2 871
|
1 590
|
114
|
(170)
|
(244)
|
(140)
|
(65)
|
209
|
210
|
100
|
352
|
21
|
271
|
(1 041)
|
235
|
632
|
1 649
|
(191)
|
2 441
|
264
|
860
|
|
Cash from Operating Activities |
452
N/A
|
369
-18%
|
627
+70%
|
694
+11%
|
766
+10%
|
896
+17%
|
1 722
+92%
|
1 964
+14%
|
3 021
+54%
|
1 991
-34%
|
1 898
-5%
|
2 202
+16%
|
1 566
-29%
|
2 148
+37%
|
2 235
+4%
|
1 184
-47%
|
793
-33%
|
350
-56%
|
(6)
N/A
|
2 871
N/A
|
1 941
-32%
|
114
-94%
|
112
-2%
|
(244)
N/A
|
(216)
+11%
|
(65)
+70%
|
106
N/A
|
210
+98%
|
4
-98%
|
352
+9 122%
|
135
-62%
|
271
+101%
|
259
-4%
|
235
-9%
|
1 926
+719%
|
1 649
-14%
|
996
-40%
|
2 441
+145%
|
1 745
-29%
|
860
-51%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(297)
|
(810)
|
(835)
|
(738)
|
(673)
|
(565)
|
(516)
|
(508)
|
(505)
|
(464)
|
(424)
|
(376)
|
(372)
|
(431)
|
(484)
|
(443)
|
(415)
|
(355)
|
(344)
|
(348)
|
(450)
|
(458)
|
(279)
|
(251)
|
(250)
|
|
Other Items |
(562)
|
(371)
|
(553)
|
(767)
|
(374)
|
(422)
|
(178)
|
144
|
(357)
|
(425)
|
(3 389)
|
(4 372)
|
173
|
(1 353)
|
(625)
|
(547)
|
521
|
587
|
(1 928)
|
(2 372)
|
1 154
|
621
|
773
|
1 360
|
64
|
271
|
(890)
|
1 717
|
943
|
(324)
|
(473)
|
294
|
764
|
1 120
|
(635)
|
(296)
|
103
|
(582)
|
285
|
(275)
|
|
Cash from Investing Activities |
(562)
N/A
|
(371)
+34%
|
(553)
-49%
|
(767)
-39%
|
(374)
+51%
|
(422)
-13%
|
(178)
+58%
|
144
N/A
|
(357)
N/A
|
(425)
-19%
|
(3 389)
-697%
|
(4 372)
-29%
|
173
N/A
|
(1 353)
N/A
|
(625)
+54%
|
(845)
-35%
|
(289)
+66%
|
(248)
+14%
|
(2 666)
-975%
|
(3 045)
-14%
|
589
N/A
|
104
-82%
|
265
+154%
|
855
+222%
|
(400)
N/A
|
(153)
+62%
|
(1 266)
-729%
|
1 345
N/A
|
512
-62%
|
(808)
N/A
|
(915)
-13%
|
(121)
+87%
|
409
N/A
|
776
+90%
|
(983)
N/A
|
(746)
+24%
|
(355)
+52%
|
(861)
-143%
|
35
N/A
|
(525)
N/A
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(384)
|
(943)
|
(975)
|
(1 029)
|
(1 282)
|
(425)
|
(617)
|
(1 606)
|
(1 342)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
562
|
(213)
|
5
|
92
|
(146)
|
(198)
|
(155)
|
(106)
|
(114)
|
(110)
|
(149)
|
(23)
|
(1 006)
|
(1 130)
|
(221)
|
(419)
|
(518)
|
(334)
|
(305)
|
(277)
|
(163)
|
(180)
|
(109)
|
(103)
|
(82)
|
(88)
|
(111)
|
(108)
|
(114)
|
(126)
|
(136)
|
(177)
|
(187)
|
(143)
|
(103)
|
(106)
|
(32)
|
(124)
|
832
|
1 442
|
|
Cash from Financing Activities |
562
N/A
|
(213)
N/A
|
5
N/A
|
92
+1 594%
|
(146)
N/A
|
(198)
-36%
|
(155)
+22%
|
(106)
+32%
|
(114)
-8%
|
(110)
+4%
|
(149)
-35%
|
(23)
+84%
|
(1 006)
-4 200%
|
(1 130)
-12%
|
(221)
+80%
|
(419)
-90%
|
(518)
-24%
|
(334)
+36%
|
(305)
+9%
|
(277)
+9%
|
(241)
+13%
|
(259)
-7%
|
(109)
+58%
|
(103)
+6%
|
(82)
+21%
|
(88)
-8%
|
(111)
-27%
|
(108)
+3%
|
(114)
-6%
|
(126)
-10%
|
(136)
-8%
|
(561)
-312%
|
(1 130)
-101%
|
(1 118)
+1%
|
(1 132)
-1%
|
(1 387)
-23%
|
(458)
+67%
|
(741)
-62%
|
(774)
-4%
|
100
N/A
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
452
N/A
|
(215)
N/A
|
79
N/A
|
18
-77%
|
246
+1 238%
|
276
+12%
|
1 389
+403%
|
2 003
+44%
|
2 550
+27%
|
1 456
-43%
|
(1 640)
N/A
|
(2 194)
-34%
|
733
N/A
|
(336)
N/A
|
1 389
N/A
|
(80)
N/A
|
(15)
+81%
|
(232)
-1 468%
|
(2 977)
-1 183%
|
(450)
+85%
|
2 288
N/A
|
(40)
N/A
|
268
N/A
|
508
+90%
|
(698)
N/A
|
(306)
+56%
|
(1 271)
-316%
|
1 447
N/A
|
402
-72%
|
(582)
N/A
|
(916)
-58%
|
(411)
+55%
|
(463)
-12%
|
(106)
+77%
|
(188)
-77%
|
(485)
-158%
|
183
N/A
|
840
+358%
|
1 005
+20%
|
435
-57%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
452
N/A
|
369
-18%
|
627
+70%
|
694
+11%
|
766
+10%
|
896
+17%
|
1 722
+92%
|
1 964
+14%
|
3 021
+54%
|
1 991
-34%
|
1 898
-5%
|
2 202
+16%
|
1 566
-29%
|
2 148
+37%
|
2 235
+4%
|
886
-60%
|
(17)
N/A
|
(486)
-2 740%
|
(744)
-53%
|
2 198
N/A
|
1 376
-37%
|
(402)
N/A
|
(396)
+1%
|
(749)
-89%
|
(680)
+9%
|
(489)
+28%
|
(270)
+45%
|
(162)
+40%
|
(427)
-163%
|
(132)
+69%
|
(307)
-133%
|
(143)
+53%
|
(97)
+33%
|
(109)
-12%
|
1 578
N/A
|
1 199
-24%
|
537
-55%
|
2 162
+302%
|
1 494
-31%
|
610
-59%
|