Linklogis Inc
HKEX:9959
Cash Flow Statement
Cash Flow Statement
Linklogis Inc
Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
18
|
0
|
(424)
|
|
Depreciation & Amortization |
105
|
0
|
134
|
|
Other Non-Cash Items |
203
|
0
|
254
|
|
Cash Taxes Paid |
60
|
43
|
36
|
|
Cash Interest Paid |
30
|
16
|
8
|
|
Change in Working Capital |
1 533
|
1 322
|
(289)
|
|
Cash from Operating Activities |
1 860
N/A
|
1 322
-29%
|
(324)
N/A
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(170)
|
(143)
|
(134)
|
|
Other Items |
(104)
|
10
|
(21)
|
|
Cash from Investing Activities |
(275)
N/A
|
(132)
+52%
|
(155)
-17%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
(59)
|
(47)
|
0
|
|
Net Issuance of Debt |
(1 200)
|
(1 206)
|
(1)
|
|
Cash Paid for Dividends |
0
|
0
|
(527)
|
|
Other |
484
|
619
|
(8)
|
|
Cash from Financing Activities |
(774)
N/A
|
(633)
+18%
|
(536)
+15%
|
|
Change in Cash | ||||
Effect of Foreign Exchange Rates |
(7)
|
(9)
|
3
|
|
Net Change in Cash |
804
N/A
|
548
-32%
|
(1 012)
N/A
|
|
Free Cash Flow | ||||
Free Cash Flow |
1 689
N/A
|
1 179
-30%
|
(459)
N/A
|