First Time Loading...

Watchlist Manager

Watchlist

Price: 36.9 ISK -0.81%

Updated:

Income Statement

Currency: ISK

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Gross Premiums Earned		12 321	12 461	12 642	12 851	13 055	13 191	13 362	13 369	13 482	13 658	14 023	14 638	14 909	15 241	15 454	15 612	15 974	16 376	16 849	17 324	17 877	18 708	19 360	19 904	20 316	19 601	19 772	20 034	15 023	21 656	22 386	23 169	29 259	24 682	25 303	27 522	27 960	28 980	30 106	31 243	31 074
Revenue		13 639 N/A	14 016 +3%	13 658 -3%	14 148 +4%	15 452 +9%	16 234 +5%	17 344 +7%	17 992 +4%	17 775 -1%	17 566 -1%	17 306 -1%	18 072 +4%	18 999 +5%	19 623 +3%	18 428 -6%	17 876 -3%	17 666 -1%	16 893 -4%	17 932 +6%	18 143 +1%	19 062 +5%	21 738 +14%	22 549 +4%	23 545 +4%	22 842 -3%	22 440 -2%	23 253 +4%	25 309 +9%	27 328 +8%	36 622 +34%	38 557 +5%	31 554 -18%	38 551 +22%	29 114 -24%	27 985 -4%	27 462 -2%	29 371 +7%	30 110 +3%	32 162 +7%	33 918 +5%	33 455 -1%
Operating Income
Operating Expenses		(12 370)	(12 643)	(13 118)	(12 889)	(13 351)	(13 749)	(13 714)	(17 888)	(17 982)	(18 085)	(18 297)	(15 007)	(15 170)	(15 464)	(15 647)	(15 790)	(15 922)	(16 572)	(16 882)	(17 191)	(17 747)	(18 028)	(18 480)	(19 135)	(19 633)	(19 086)	(18 943)	(18 702)	(18 529)	(24 359)	(25 379)	(21 305)	(27 194)	(23 331)	(24 324)	(25 967)	(27 143)	(27 807)	(28 391)	(29 423)	(28 884)
Selling, General & Administrative		0	0	0	(3 244)	0	0	0	(3 203)	0	0	0	(3 453)	0	0	0	(3 590)	0	0	0	(3 823)	0	0	0	(3 962)	0	0	0	(4 156)	0	0	0	(4 825)	0	0	0	(5 031)	0	0	0	0	0
Depreciation & Amortization		(469)	(473)	(475)	(559)	(470)	(469)	(455)	(3 918)	(3 739)	(3 623)	(3 519)	(118)	0	0	0	(115)	0	0	0	(95)	0	0	0	(209)	0	0	0	(223)	0	0	0	(173)	0	0	0	(190)	0	0	0	0	0
Benefits Claims Loss Adjustment		(8 280)	(8 463)	(8 840)	(8 932)	(9 466)	(9 905)	(9 886)	(10 596)	(10 710)	(10 880)	(11 160)	(11 261)	(11 428)	(11 634)	(11 804)	(11 901)	(11 998)	(12 592)	(12 827)	(13 087)	(13 563)	(13 830)	(14 245)	(14 861)	(15 261)	(14 669)	(14 513)	(14 223)	0	(11 242)	(12 189)	(16 307)	(20 905)	(19 477)	(20 376)	(26 000)	(24 611)	(25 239)	(27 146)	(29 548)	(29 027)
Other Operating Expenses		(3 621)	(3 708)	(3 803)	(154)	(3 416)	(3 375)	(3 373)	(171)	(3 533)	(3 582)	(3 618)	(174)	(3 742)	(3 830)	(3 843)	(183)	(3 925)	(3 980)	(4 055)	(185)	(4 184)	(4 198)	(4 236)	(102)	(4 372)	(4 417)	(4 430)	(100)	(18 529)	(13 117)	(13 190)	0	(6 289)	(3 854)	(3 948)	5 254	(2 532)	(2 568)	(1 245)	126	143
Operating Income		1 270 N/A	1 372 +8%	541 -61%	1 259 +133%	2 100 +67%	2 485 +18%	3 630 +46%	105 -97%	(208) N/A	(520) -150%	(991) -91%	3 065 N/A	3 829 +25%	4 160 +9%	2 781 -33%	2 085 -25%	1 744 -16%	322 -82%	1 050 +226%	952 -9%	1 315 +38%	3 710 +182%	4 069 +10%	4 410 +8%	3 209 -27%	3 355 +5%	4 310 +28%	6 606 +53%	8 800 +33%	12 263 +39%	13 179 +7%	10 248 -22%	11 356 +11%	5 783 -49%	3 661 -37%	1 495 -59%	2 228 +49%	2 303 +3%	3 772 +64%	4 496 +19%	4 571 +2%
Pre-Tax Income
Interest Income Expense		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(346)	(574)	(610)	(678)	(297)	73	91	99	256	163	107	1 575	436	599	743	849	648
Total Other Income		(7)	(7)	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0
Pre-Tax Income		1 262 N/A	1 365 +8%	533 -61%	1 259 +136%	2 100 +67%	2 485 +18%	3 630 +46%	105 -97%	(208) N/A	(520) -150%	(990) -91%	3 065 N/A	3 829 +25%	4 160 +9%	2 781 -33%	2 085 -25%	1 744 -16%	322 -82%	1 050 +226%	952 -9%	1 315 +38%	3 710 +182%	4 069 +10%	4 410 +8%	2 863 -35%	2 781 -3%	3 700 +33%	5 928 +60%	8 503 +43%	12 336 +45%	13 270 +8%	10 347 -22%	11 613 +12%	5 947 -49%	3 768 -37%	3 070 -19%	2 664 -13%	2 902 +9%	4 515 +56%	5 344 +18%	5 219 -2%
Net Income
Tax Provision		(213)	(212)	(22)	(204)	(297)	(255)	(317)	553	664	505	541	(375)	(461)	(376)	(327)	(339)	(350)	(259)	(375)	(300)	(358)	(576)	(632)	(557)	(529)	(456)	(553)	(608)	(653)	(846)	(851)	(778)	(989)	(624)	(384)	(420)	(330)	(514)	(644)	(719)	(807)
Income from Continuing Operations		1 049	1 153	511	1 055	1 803	2 230	3 313	657	456	(15)	(449)	2 690	3 368	3 784	2 454	1 746	1 395	62	675	652	956	3 134	3 437	3 853	2 334	2 324	3 147	5 320	7 850	11 491	12 419	9 570	10 624	5 323	3 384	2 650	2 335	2 388	3 871	4 626	4 411
Net Income (Common)		1 049 N/A	1 153 +10%	511 -56%	1 055 +106%	1 803 +71%	2 230 +24%	3 313 +49%	657 -80%	456 -31%	(15) N/A	(449) -2 977%	2 690 N/A	3 368 +25%	3 784 +12%	2 454 -35%	1 746 -29%	1 395 -20%	62 -96%	675 +983%	652 -3%	956 +47%	3 134 +228%	3 437 +10%	3 853 +12%	2 334 -39%	2 324 0%	3 147 +35%	5 320 +69%	7 850 +48%	9 425 +20%	10 354 +10%	9 570 -8%	10 624 +11%	5 323 -50%	3 384 -36%	2 650 -22%	2 335 -12%	2 388 +2%	3 871 +62%	4 626 +19%	4 411 -5%
EPS (Diluted)		0.67 N/A	0.72 +7%	0.32 -56%	0.66 +106%	1.13 +71%	1.39 +23%	2.07 +49%	0.42 -80%	0.29 -31%	0 N/A	-0.29 N/A	1.75 N/A	2.29 +31%	2.64 +15%	1.76 -33%	1.19 -32%	0.98 -18%	0.04 -96%	0.48 +1 100%	0.46 -4%	0.68 +48%	2.26 +232%	2.48 +10%	2.82 +14%	1.74 -38%	1.73 -1%	2.35 +36%	3.98 +69%	5.92 +49%	7.17 +21%	7.92 +10%	7.34 -7%	8.76 +19%	4.33 -51%	2.91 -33%	2.22 -24%	1.99 -10%	2.07 +4%	3.33 +61%	3.97 +19%	3.79 -5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 137,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.