A

Acset Indonusa Tbk PT
IDX:ACST

Watchlist Manager
Acset Indonusa Tbk PT
IDX:ACST
Watchlist
Price: 132 IDR -3.65% Market Closed
Market Cap: 2.3T IDR

Relative Value

The Relative Value of one ACST stock under the Base Case scenario is hidden IDR. Compared to the current market price of 132 IDR, Acset Indonusa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
73
Median 3Y
0.8
Median 5Y
1.3
Industry
0.9
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-3.6
Industry
16
vs History
vs Industry
9
Median 3Y
-6.8
Median 5Y
-4.3
Industry
9
vs History
30
vs Industry
36
Median 3Y
7.9
Median 5Y
2.7
Industry
14.9
vs History
12
vs Industry
1
Median 3Y
4.3
Median 5Y
3.3
Industry
1.3
vs History
36
vs Industry
80
Median 3Y
0.7
Median 5Y
1.3
Industry
1.1
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-11.8
Industry
5.5
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-3.6
Industry
9.9
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-3.6
Industry
12.7
vs History
vs Industry
13
Median 3Y
-8.2
Median 5Y
-6.1
Industry
10.3
vs History
vs Industry
5
Median 3Y
-7.8
Median 5Y
-5.9
Industry
12.7
vs History
15
vs Industry
59
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

ACST Competitors Multiples
Acset Indonusa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Acset Indonusa Tbk PT
IDX:ACST
2.3T IDR 0.8 -6.4 -18.9 -18.9
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.5B USD 2.4 63.4 29 45.6
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 33.9 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33.1 20.9 24.7
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
34B USD 4.1 40.6 26.6 29.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.2 12.8 19
US
EMCOR Group Inc
NYSE:EME
28.1B USD 1.7 24.8 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
A
Acset Indonusa Tbk PT
IDX:ACST
Average EV/EBITDA: 21.2
Negative Multiple: -18.9
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
ES
Ferrovial SA
MAD:FER
33.9
9%
3.8
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
26.6
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
A
Acset Indonusa Tbk PT
IDX:ACST
Average EV/EBIT: 28.2
Negative Multiple: -18.9
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.6
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
ES
Ferrovial SA
MAD:FER
49.9
12%
4.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
29.9
26%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19
6%
3.2
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6