Arwana Citramulia Tbk PT
IDX:ARNA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (14.9), the stock would be worth Rp708.11 (43% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.4 | Rp494 |
0%
|
| 3-Year Average | 14.9 | Rp708.11 |
+43%
|
| 5-Year Average | 15.6 | Rp736.97 |
+49%
|
| Industry Average | 11.3 | Rp533.17 |
+8%
|
| Country Average | 12.6 | Rp598.33 |
+21%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Arwana Citramulia Tbk PT
IDX:ARNA
|
3.5T IDR | 10.4 | 8.7 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
560B USD | 3 830.1 | 1 874 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
107.7B USD | 43.6 | 36.9 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
88.8B USD | 376.2 | 26.1 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
56.5B USD | 67.2 | 38.1 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.3B EUR | 15.5 | 13.3 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
390.3B SEK | 33.2 | 26.6 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.7T JPY | 43.4 | 24.5 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.4B CHF | 27.7 | 29.1 | |
| US |
|
Lennox International Inc
NYSE:LII
|
18.3B USD | 22.7 | 22.8 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 63.8 | 21.1 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Arwana Citramulia Tbk PT
Glance View
PT Arwana Citramulia Tbk engages in the ceramic and porcelain industry. The company is headquartered in Jakarta, Dki Jakarta and currently employs 2,171 full-time employees. The company went IPO on 2001-07-17. The firm produces ceramic tiles under the Arwana brand, to serve the lower and middle markets nationwide. Its product portfolio includes motifs, such as embossed, fancy, marble, plain, granity, rustic, strata and wood. The company markets its products through its subsidiary, PT Primagraha Keramindo (PGK). PGK is connected to a network of approximately 46 sub-distributors spread in various cities and towns in Indonesia, and approximately 25 thousand retail outlets throughout the country. The company operates five factories, Plant I and Plant II, in Tangerang and Serang respectively, which serve the domestic market in the western part of Indonesia; Plant III is located in Gresik, which serves consumers in the eastern part of Indonesia; Plant IV is located in Ogan Ilir, which serves the market on the Island of Sumatra; and Plant V located in Mojokerto, East Java, which produces wall tiles.
