S

Segar Kumala Indonesia Tbk PT
IDX:BUAH

Watchlist Manager
Segar Kumala Indonesia Tbk PT
IDX:BUAH
Watchlist
Price: 630 IDR -0.79%
Market Cap: 1.3T IDR

Relative Value

The Relative Value of one BUAH stock under the Base Case scenario is hidden IDR. Compared to the current market price of 630 IDR, Segar Kumala Indonesia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUAH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
30
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
vs History
86
vs Industry
8
Median 3Y
37
Median 5Y
34.5
Industry
17.1
vs History
51
vs Industry
0
Median 3Y
19.8
Median 5Y
18.4
Industry
8.5
vs History
30
vs Industry
6
Median 3Y
-39
Median 5Y
-40.1
Industry
17.6
vs History
83
vs Industry
5
Median 3Y
8.1
Median 5Y
7.9
Industry
1.7
vs History
86
vs Industry
35
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7
vs History
86
vs Industry
9
Median 3Y
7.8
Median 5Y
7.5
Industry
2.3
vs History
86
vs Industry
7
Median 3Y
25.9
Median 5Y
25
Industry
8.5
vs History
86
vs Industry
9
Median 3Y
25.9
Median 5Y
25
Industry
13.1
vs History
51
vs Industry
0
Median 3Y
17.8
Median 5Y
16.5
Industry
10
vs History
37
vs Industry
7
Median 3Y
-23.1
Median 5Y
-38
Industry
14.2
vs History
74
vs Industry
1
Median 3Y
15.2
Median 5Y
15.2
Industry
1.1

Multiples Across Competitors

BUAH Competitors Multiples
Segar Kumala Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Segar Kumala Indonesia Tbk PT
IDX:BUAH
1.3T IDR 0.4 20.7 14.3 14.3
ZA
Bid Corporation Ltd
JSE:BID
136.6B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
34.9B USD 0.4 19.3 10.1 12.8
ZA
SPAR Group Ltd
JSE:SPP
18.5B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17.3B USD 0.4 30.9 13.4 18.5
US
Performance Food Group Co
NYSE:PFGC
13.6B USD 0.2 41.8 13 25
TH
CP Axtra PCL
SET:CPAXT
167.2B THB 0.3 17.4 8.2 15.6
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.5B USD 0.6 33.2 14 21
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.6 10.1 10.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
S
Segar Kumala Indonesia Tbk PT
IDX:BUAH
Average EV/EBITDA: 10.3
14.3
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.1
4%
2.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.4
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.2
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.1
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
S
Segar Kumala Indonesia Tbk PT
IDX:BUAH
Average EV/EBIT: 14.7
14.3
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
12.8
4%
3.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.5
18%
1
US
Performance Food Group Co
NYSE:PFGC
25
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.6
11%
1.4
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21
17%
1.2
AU
Metcash Ltd
ASX:MTS
10.1
4%
2.5