Delta Giri Wacana Tbk PT
IDX:DGWG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (23.5), the stock would be worth Rp361 (7% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 25.2 | Rp388 |
0%
|
| 3-Year Average | 23.5 | Rp361 |
-7%
|
| 5-Year Average | 23.5 | Rp361 |
-7%
|
| Industry Average | 13 | Rp199.18 |
-49%
|
| Country Average | 12.6 | Rp194.08 |
-50%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
D
|
Delta Giri Wacana Tbk PT
IDX:DGWG
|
2.3T IDR | 25.2 | 10.4 | |
| US |
|
Corteva Inc
NYSE:CTVA
|
54.3B USD | 21.3 | 49.4 | |
| CA |
|
Nutrien Ltd
TSX:NTR
|
49.8B CAD | 147.5 | 15.6 | |
| CN |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
207.9B CNY | 18.8 | 20.1 | |
| CL |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
26.5B USD | 57.3 | 45.1 | |
| CN |
|
Zangge Mining Co Ltd
SZSE:000408
|
140.2B CNY | 78.1 | 30 | |
| US |
|
CF Industries Holdings Inc
NYSE:CF
|
18.8B USD | 9.7 | 12.9 | |
| NO |
|
Yara International ASA
OSE:YAR
|
137.3B NOK | 18.2 | 10.6 | |
| SA |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
53.8B SAR | 12 | 12.4 | |
| CN |
|
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
|
81.7B CNY | 34.7 | 21.9 | |
| RU |
|
PhosAgro PAO
MOEX:PHOR
|
869.9B RUB | -31.8 | 7.5 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Delta Giri Wacana Tbk PT
Glance View
Pt Delta Giri Wacana Tbk is an agro-supply company. The company is headquartered in Jakarta Utara, Dki Jakarta and currently employs 773 full-time employees. The company went IPO on 2025-01-13. The firm operates through five business pillars, such as pesticides, fertilizers, agricultural tools, seeds, and an internal distribution channel. The company has a portfolio of over 120 product brands, the support of more than 1,000 skilled agronomists, and a robust distribution network. Its businesses include Agrochemicals, Fertilizers, Farming Tools and Supplies and Internal Distribution. Its subsidiaries include PT Dharma Guna Wibawa, which is engaged in the trading of chemical products (pesticides) and markets more than 40 pesticide brands, with over 80 registered trademarks; PT Semesta Alam Sejati, which offers a variety of products for farmers, including manual sprayers, 2-in-1 sprayers, and electric sprayers, and PT Bangun Sahabat Tani, which is engaged in distributing a range of agro-supply products, such as pesticides, fertilizers, seeds, mulch, and sprayers and operates 18 branches across Indonesia.
