Duta Pertiwi Tbk PT
IDX:DUTI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.3), the stock would be worth Rp2 941.74 (29% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6 | Rp4 150 |
0%
|
| 3-Year Average | 4.3 | Rp2 941.74 |
-29%
|
| 5-Year Average | 4.4 | Rp3 039.61 |
-27%
|
| Industry Average | 10.6 | Rp7 365.6 |
+77%
|
| Country Average | 7.8 | Rp5 394.37 |
+30%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Duta Pertiwi Tbk PT
IDX:DUTI
|
7.7T IDR | 6 | 18.2 | |
| VN |
V
|
Vingroup JSC
VN:VIC
|
1 602.4T VND | 64.9 | 155 | |
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
399.9B HKD | 17.2 | 18.2 | |
| JP |
|
Mitsubishi Estate Co Ltd
TSE:8802
|
5.5T JPY | 16.3 | 22.8 | |
| JP |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
4.8T JPY | 14.2 | 14.6 | |
| JP |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
4.3T JPY | 21.4 | 19.8 | |
| JP |
|
Daiwa House Industry Co Ltd
TSE:1925
|
3T JPY | 8 | 9.5 | |
| IN |
|
DLF Ltd
NSE:DLF
|
1.5T INR | 69.1 | 33.4 | |
| HK |
|
Swire Pacific Ltd
HKEX:19
|
114.6B HKD | 10.4 | 39 | |
| HK |
W
|
Wharf Holdings Ltd
HKEX:4
|
72.2B HKD | 11.7 | 1 443.7 | |
| CN |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
|
58.2B CNY | 59.4 | 60.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Duta Pertiwi Tbk PT
Glance View
PT Duta Pertiwi Tbk is engaged in the real estate development, construction, and general trading businesses. The company is headquartered in Tangerang, Banten and currently employs 1,175 full-time employees. Its property portfolio includes township, residential, asset management also retail and hospitality. The Company’s segments include real estate, property, and hotel. The firm also constructed hotel projects in Jakarta, Semarang and Balikpapan, office buildings in CBD (Central Business District) of Jakarta and housing projects in Greater Jakarta, Surabaya and Balikpapan. Its real estate projects include ITC Mangga Dua Shopping Center, Ruko Textil Mangga Dua, Dusit Arkade Belanja Mangga Dua, Mangga Dua Mall, Mangga Dua Court Apartment, Wisma Eka Jiwa, Niaga I, II and III bridge, Taman Duta Mas housing complex, Pusat Niaga Duta Mas Fatmawati, Ruko Roxy Mas, ITC Fatmawati, Harcomas Mangga Dua, Harcomas Mangga Dua bridge and Harcomas Mangga Dua underground channel, ITC Roxy Mas and apartment, and Roxy II are located in Jakarta, while the Mangga Dua Center Shopping Center is located in Surabaya.
