Globe Kita Terang Tbk PT
IDX:GLOB

Watchlist Manager
Globe Kita Terang Tbk PT Logo
Globe Kita Terang Tbk PT
IDX:GLOB
Watchlist
Price: 155 IDR
Market Cap: 172.2B IDR

Relative Value

The Relative Value of one GLOB stock under the Base Case scenario is 29.12 IDR. Compared to the current market price of 155 IDR, Globe Kita Terang Tbk PT is Overvalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLOB Relative Value
Base Case
29.12 IDR
Overvaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
43
Median 3Y
1
Median 5Y
1.8
Industry
0.6
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.8
Industry
17
vs History
57
vs Industry
25
Median 3Y
17.9
Median 5Y
20.3
Industry
8.5
vs History
vs Industry
10
Median 3Y
-51.6
Median 5Y
-36.2
Industry
17.7
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
1.7
vs History
52
vs Industry
10
Median 3Y
5.2
Median 5Y
8.5
Industry
0.7
vs History
58
vs Industry
1
Median 3Y
78.2
Median 5Y
148.9
Industry
2.3
vs History
vs Industry
0
Median 3Y
900.3
Median 5Y
519.2
Industry
8.6
vs History
vs Industry
1
Median 3Y
900.3
Median 5Y
519.2
Industry
13.1
vs History
66
vs Industry
4
Median 3Y
93.8
Median 5Y
95
Industry
10.1
vs History
66
vs Industry
7
Median 3Y
93.8
Median 5Y
95
Industry
14.4
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3
Industry
1.1

Multiples Across Competitors

GLOB Competitors Multiples
Globe Kita Terang Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Globe Kita Terang Tbk PT
IDX:GLOB
172.2B IDR 2.3 -1.9 -1 206.3 -1 206.3
US
Best Buy Co Inc
NYSE:BBY
15B USD 0.4 23.2 5.9 8.7
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.7 19.2 18.9 21.6
US
GameStop Corp
NYSE:GME
9.7B USD 2.6 23.1 20.9 22.8
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1 22.9 15.1 15.1
VN
Mobile World Investment Corp
VN:MWG
125.7T VND 0.8 21.6 14 19.5
JP
Yamada Holdings Co Ltd
TSE:9831
415B JPY 0.3 15.4 9.5 15.7
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -62.2 2.8 10.8
CN
Suning.Com Co Ltd
SZSE:002024
15.8B CNY 0.3 187 95.8 95.8
JP
Nojima Corp
TSE:7419
339.2B JPY 0.4 9 3.9 5.6
UK
Currys PLC
LSE:CURY
1.5B GBP 0.2 11.2 3.9 8.6
P/E Multiple
Earnings Growth PEG
ID
Globe Kita Terang Tbk PT
IDX:GLOB
Average P/E: 37
Negative Multiple: -1.9
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
23.2
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
19.2
3%
6.4
US
GameStop Corp
NYSE:GME
23.1
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
22.9
8%
2.9
VN
M
Mobile World Investment Corp
VN:MWG
21.6
34%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
15.4
19%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -62.2 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
187
34%
5.5
JP
Nojima Corp
TSE:7419
9
N/A N/A
UK
Currys PLC
LSE:CURY
11.2
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Globe Kita Terang Tbk PT
IDX:GLOB
Average EV/EBITDA: 19.1
Negative Multiple: -1 206.3
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.9
3%
2
JP
Hikari Tsushin Inc
TSE:9435
18.9
9%
2.1
US
GameStop Corp
NYSE:GME
20.9
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.1
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14
16%
0.9
JP
Yamada Holdings Co Ltd
TSE:9831
9.5
4%
2.4
DE
Ceconomy AG
XETRA:CEC
2.8
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
95.8
54%
1.8
JP
Nojima Corp
TSE:7419
3.9
N/A N/A
UK
Currys PLC
LSE:CURY
3.9
2%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Globe Kita Terang Tbk PT
IDX:GLOB
Average EV/EBIT: 22.4
Negative Multiple: -1 206.3
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.7
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
21.6
N/A N/A
US
GameStop Corp
NYSE:GME
22.8
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.1
7%
2.2
VN
M
Mobile World Investment Corp
VN:MWG
19.5
30%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
15.7
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.8
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
95.8
41%
2.3
JP
Nojima Corp
TSE:7419
5.6
N/A N/A
UK
Currys PLC
LSE:CURY
8.6
6%
1.4