City Retail Developments Tbk PT
IDX:NIRO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (12.5), the stock would be worth Rp211.95 (2% upside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.3 | Rp208 |
0%
|
| 3-Year Average | 12.5 | Rp211.95 |
+2%
|
| 5-Year Average | 13.3 | Rp225.72 |
+9%
|
| Industry Average | 6.1 | Rp104.06 |
-50%
|
| Country Average | 3.7 | Rp63.6 |
-69%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
City Retail Developments Tbk PT
IDX:NIRO
|
4.6T IDR | 12.3 | -23.1 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.4B EUR | 15.2 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56.8B ILS | 31.2 | 30.1 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143.9B HKD | 16.7 | -93.9 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 41.1 | 13.5 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 32.5 | 28.6 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
106.9B HKD | 13.4 | 23.5 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
13.9B SGD | 19.6 | 95.6 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.8T CLP | 17.9 | 6.8 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
72.7B CNY | 10.9 | 16.5 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
73.9B HKD | 9.5 | -17.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.8 |
| Median | 3.7 |
| 70th Percentile | 6.7 |
| Max | 2 220 102.4 |
Other Multiples
City Retail Developments Tbk PT
Glance View
PT City Retail Developments Tbk engages in real estate development, trading, and managing shopping malls. The company is headquartered in Kuningan, Jawa Barat and currently employs 176 full-time employees. The company went IPO on 2012-09-13. The firm develops, operates and owns various shopping malls across Indonesia. The Company’s business activities comprise construction, service, trading, industry and investment. The firm engages in several business activities, which include shopping centers, real estate, hotels, and others. Real estate covers the sale of land lots, Condotel, and shophouses (ruko). Others include investments outside real estate activities. The Company’s subsidiaries include PT Pejaten Semesta Raya (PSR), PT Karya Bersama Takarob, PT Kalingga Murda (KM), PT Danadipa Aluwung (DA), PT Dhanika Sejahtera Makmur (DSM), PT Tunas Mitra Usaha (TMU), PT Mahawira Rajendra Jaya (MRJ), PT Binjai Hatua Makmur (BHM), PT Tunas Mitra Usaha (TMU), PT Nirvana Wastu Utama (NWU), PT Buana Baru Prima (BBP), PT Melia Arjuna Bejana (MAB), PT Adhirajasa Hanasta Pratama (AHP) and PT Nirvana Wastu Karya Pratama (NWKP).
