First Time Loading...
A

Azrieli Group Ltd
TASE:AZRG

Watchlist Manager
Azrieli Group Ltd
TASE:AZRG
Watchlist
Price: 24 250 ILS -0.61% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Azrieli Group engages in the development, construction, and management of shopping malls, commercial centers, office buildings, and sheltered housing. [ Read More ]

The intrinsic value of one AZRG stock under the Base Case scenario is 24 484.06 ILS. Compared to the current market price of 24 250 ILS, Azrieli Group Ltd is Undervalued by 1%.

Key Points:
AZRG Intrinsic Value
Base Case
24 484.06 ILS
Undervaluation 1%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Azrieli Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AZRG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Azrieli Group Ltd

Provide an overview of the primary business activities
of Azrieli Group Ltd.

What unique competitive advantages
does Azrieli Group Ltd hold over its rivals?

What risks and challenges
does Azrieli Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Azrieli Group Ltd.

Provide P/S
for Azrieli Group Ltd.

Provide P/E
for Azrieli Group Ltd.

Provide P/OCF
for Azrieli Group Ltd.

Provide P/FCFE
for Azrieli Group Ltd.

Provide P/B
for Azrieli Group Ltd.

Provide EV/S
for Azrieli Group Ltd.

Provide EV/GP
for Azrieli Group Ltd.

Provide EV/EBITDA
for Azrieli Group Ltd.

Provide EV/EBIT
for Azrieli Group Ltd.

Provide EV/OCF
for Azrieli Group Ltd.

Provide EV/FCFF
for Azrieli Group Ltd.

Provide EV/IC
for Azrieli Group Ltd.

What are the Revenue projections
for Azrieli Group Ltd?

How accurate were the past Revenue estimates
for Azrieli Group Ltd?

What are the Net Income projections
for Azrieli Group Ltd?

How accurate were the past Net Income estimates
for Azrieli Group Ltd?

What are the EPS projections
for Azrieli Group Ltd?

How accurate were the past EPS estimates
for Azrieli Group Ltd?

What are the EBIT projections
for Azrieli Group Ltd?

How accurate were the past EBIT estimates
for Azrieli Group Ltd?

Compare the revenue forecasts
for Azrieli Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Azrieli Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Azrieli Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Azrieli Group Ltd compared to its peers.

Compare the P/E ratios
of Azrieli Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Azrieli Group Ltd with its peers.

Analyze the financial leverage
of Azrieli Group Ltd compared to its main competitors.

Show all profitability ratios
for Azrieli Group Ltd.

Provide ROE
for Azrieli Group Ltd.

Provide ROA
for Azrieli Group Ltd.

Provide ROIC
for Azrieli Group Ltd.

Provide ROCE
for Azrieli Group Ltd.

Provide Gross Margin
for Azrieli Group Ltd.

Provide Operating Margin
for Azrieli Group Ltd.

Provide Net Margin
for Azrieli Group Ltd.

Provide FCF Margin
for Azrieli Group Ltd.

Show all solvency ratios
for Azrieli Group Ltd.

Provide D/E Ratio
for Azrieli Group Ltd.

Provide D/A Ratio
for Azrieli Group Ltd.

Provide Interest Coverage Ratio
for Azrieli Group Ltd.

Provide Altman Z-Score Ratio
for Azrieli Group Ltd.

Provide Quick Ratio
for Azrieli Group Ltd.

Provide Current Ratio
for Azrieli Group Ltd.

Provide Cash Ratio
for Azrieli Group Ltd.

What is the historical Revenue growth
over the last 5 years for Azrieli Group Ltd?

What is the historical Net Income growth
over the last 5 years for Azrieli Group Ltd?

What is the current Free Cash Flow
of Azrieli Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Azrieli Group Ltd.

Financials

Balance Sheet Decomposition
Azrieli Group Ltd

Current Assets 5.6B
Cash & Short-Term Investments 4.9B
Receivables 723m
Other Current Assets 6m
Non-Current Assets 48.4B
Long-Term Investments 46B
PP&E 796m
Intangibles 1.6B
Current Liabilities 5.3B
Accounts Payable 1.1B
Other Current Liabilities 4.2B
Non-Current Liabilities 25.2B
Long-Term Debt 19.9B
Other Non-Current Liabilities 5.3B
Efficiency

Earnings Waterfall
Azrieli Group Ltd

Revenue
2.9B ILS
Cost of Revenue
-911m ILS
Gross Profit
2B ILS
Operating Expenses
-323m ILS
Operating Income
1.7B ILS
Other Expenses
516m ILS
Net Income
2.2B ILS

Free Cash Flow Analysis
Azrieli Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AZRG Profitability Score
Profitability Due Diligence

Azrieli Group Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
64/100
Profitability
Score

Azrieli Group Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

AZRG Solvency Score
Solvency Due Diligence

Azrieli Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
36/100
Solvency
Score

Azrieli Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AZRG Price Targets Summary
Azrieli Group Ltd

There are no price targets for AZRG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AZRG Price
Azrieli Group Ltd

1M 1M
-9%
6M 6M
+40%
1Y 1Y
+13%
3Y 3Y
+15%
5Y 5Y
+26%
10Y 10Y
+149%
Annual Price Range
24 250
52w Low
17 040
52w High
27 000
Price Metrics
Average Annual Return 6.61%
Standard Deviation of Annual Returns 31.49%
Max Drawdown -46%
Shares Statistics
Market Capitalization 29.2B ILS
Shares Outstanding 1 203 182
Percentage of Shares Shorted
N/A

AZRG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Azrieli Group Ltd

Country

Israel

Industry

Real Estate

Market Cap

29.2B ILS

Dividend Yield

3.4%

Description

Azrieli Group engages in the development, construction, and management of shopping malls, commercial centers, office buildings, and sheltered housing. The Company’s activity is divided into five segments : The retail centers and malls in this segment the Group is primarily engaged in development, acquisition, lease-out, management and maintenance of malls and retail centers in Israel. Offices and other space for rent- in this segment the Company Group is primarily engaged in development, acquisition, lease-out, management and maintenance of office buildings and parks for offices and high-tech industry, logistic areas and storage in Israel. Income- producing properties in the U.S. owns 8 leasable office properties outside of Israel. The firm has three senior homes assigned to Senior housing segment. Others is engaged in the data centers business including e-commerce operations, operations in hospitality sector, investment in banking and financial corporations and investments I investments funds.

Contact

Hod HaSharon
HaHarash St 4 Hod Hasharon Towers PO 7343
https://www.azrieli.com

IPO

2010-06-07

Employees

391

Officers

Chief Executive Officer
Mr. Eyal Henkin
Chief Financial Officer
Mr. Ariel Goldstein
Deputy CEO & Head of Properties
Mr. Gideon Avrami
Chief Executive Officer of Green Mountain, AS
Mr. Svein Atle Hagaseth
VP of Operations & COO
Mr. Israel Keren
Chief Accounting and Financial Statements Controller
Mr. Yaakov Danino
Show More
Chief Information Officer
Ms. Rachel Mittelman
VP, General Counsel & Company Secretary
Ms. Nirit Zeevi
Vice President of Marketing & Digital
Mr. Ofer Yarom
Vice President of Human Resources
Ms. Michal Alaluf Tamir
Show Less

See Also

Discover More
What is the Intrinsic Value of one AZRG stock?

The intrinsic value of one AZRG stock under the Base Case scenario is 24 484.06 ILS.

Is AZRG stock undervalued or overvalued?

Compared to the current market price of 24 250 ILS, Azrieli Group Ltd is Undervalued by 1%.