SPSN Intrinsic Valuation and Fundamental Analysis - Swiss Prime Site AG - Alpha Spread

Swiss Prime Site AG
SIX:SPSN

Watchlist Manager
Swiss Prime Site AG Logo
Swiss Prime Site AG
SIX:SPSN
Watchlist
Price: 96.9 CHF Market Closed
Market Cap: 7.5B CHF
Have any thoughts about
Swiss Prime Site AG?
Write Note

Intrinsic Value

The intrinsic value of one SPSN stock under the Base Case scenario is 133.93 CHF. Compared to the current market price of 96.9 CHF, Swiss Prime Site AG is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPSN Intrinsic Value
133.93 CHF
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about SPSN?
Bearish
Neutral
Bullish

Valuation Backtest
Swiss Prime Site AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SPSN based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Swiss Prime Site AG

Provide an overview of the primary business activities
of Swiss Prime Site AG.

What unique competitive advantages
does Swiss Prime Site AG hold over its rivals?

What risks and challenges
does Swiss Prime Site AG face in the near future?

Summarize the latest earnings call
of Swiss Prime Site AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Swiss Prime Site AG.

Provide P/S
for Swiss Prime Site AG.

Provide P/E
for Swiss Prime Site AG.

Provide P/OCF
for Swiss Prime Site AG.

Provide P/FCFE
for Swiss Prime Site AG.

Provide P/B
for Swiss Prime Site AG.

Provide EV/S
for Swiss Prime Site AG.

Provide EV/GP
for Swiss Prime Site AG.

Provide EV/EBITDA
for Swiss Prime Site AG.

Provide EV/EBIT
for Swiss Prime Site AG.

Provide EV/OCF
for Swiss Prime Site AG.

Provide EV/FCFF
for Swiss Prime Site AG.

Provide EV/IC
for Swiss Prime Site AG.

Show me price targets
for Swiss Prime Site AG made by professional analysts.

What are the Revenue projections
for Swiss Prime Site AG?

How accurate were the past Revenue estimates
for Swiss Prime Site AG?

What are the Net Income projections
for Swiss Prime Site AG?

How accurate were the past Net Income estimates
for Swiss Prime Site AG?

What are the EPS projections
for Swiss Prime Site AG?

How accurate were the past EPS estimates
for Swiss Prime Site AG?

What are the EBIT projections
for Swiss Prime Site AG?

How accurate were the past EBIT estimates
for Swiss Prime Site AG?

Compare the revenue forecasts
for Swiss Prime Site AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Swiss Prime Site AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Swiss Prime Site AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Swiss Prime Site AG compared to its peers.

Compare the P/E ratios
of Swiss Prime Site AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Swiss Prime Site AG with its peers.

Analyze the financial leverage
of Swiss Prime Site AG compared to its main competitors.

Show all profitability ratios
for Swiss Prime Site AG.

Provide ROE
for Swiss Prime Site AG.

Provide ROA
for Swiss Prime Site AG.

Provide ROIC
for Swiss Prime Site AG.

Provide ROCE
for Swiss Prime Site AG.

Provide Gross Margin
for Swiss Prime Site AG.

Provide Operating Margin
for Swiss Prime Site AG.

Provide Net Margin
for Swiss Prime Site AG.

Provide FCF Margin
for Swiss Prime Site AG.

Show all solvency ratios
for Swiss Prime Site AG.

Provide D/E Ratio
for Swiss Prime Site AG.

Provide D/A Ratio
for Swiss Prime Site AG.

Provide Interest Coverage Ratio
for Swiss Prime Site AG.

Provide Altman Z-Score Ratio
for Swiss Prime Site AG.

Provide Quick Ratio
for Swiss Prime Site AG.

Provide Current Ratio
for Swiss Prime Site AG.

Provide Cash Ratio
for Swiss Prime Site AG.

What is the historical Revenue growth
over the last 5 years for Swiss Prime Site AG?

What is the historical Net Income growth
over the last 5 years for Swiss Prime Site AG?

What is the current Free Cash Flow
of Swiss Prime Site AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Swiss Prime Site AG.

Business Breakdown

Swiss Prime Site AG is a prominent player in the Swiss real estate market, managing a diverse portfolio primarily focused on commercial and residential properties across key urban areas in Switzerland. Founded in 2000 and headquartered in the bustling city of Olten, the company has steadily built its reputation as a reliable investment vehicle, known for its strategic acquisitions and sustainable development practices. With an aim to enhance shareholder value, Swiss Prime Site emphasizes quality over quantity, selectively investing in properties that exhibit long-term growth potential. This approach not only reflects the company’s commitment to sustainability but also aligns with the increas...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Swiss Prime Site AG

Current Assets 295.9m
Cash & Short-Term Investments 19.4m
Receivables 68.5m
Other Current Assets 208.1m
Non-Current Assets 13.7B
Long-Term Investments 13.3B
PP&E 7.7m
Intangibles 366.2m
Other Non-Current Assets 26.8m
Current Liabilities 1.3B
Accounts Payable 29.1m
Accrued Liabilities 117.5m
Other Current Liabilities 1.2B
Non-Current Liabilities 6.2B
Long-Term Debt 4.8B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Swiss Prime Site AG

Revenue
664.7m CHF
Cost of Revenue
-154m CHF
Gross Profit
510.7m CHF
Operating Expenses
-108m CHF
Operating Income
402.7m CHF
Other Expenses
-217.4m CHF
Net Income
185.2m CHF

Free Cash Flow Analysis
Swiss Prime Site AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first half of 2023, the company reported stable financials despite restructuring, including a profit of CHF 146 million from the sale of Wincasa and a slight portfolio revaluation drop of 0.74%. Major development projects are expected to generate CHF 26.5 million in additional rental income from 2024, with the company experiencing 3.4% like-for-like rental growth and a reduction in vacancies. The company remains committed to sustainability, aiming for 100% certified spaces and a CO2 neutral portfolio by 2040, while also aligning financing with green initiatives. Asset Management grew to CHF 8.3 billion under management with positive outlook despite interest rate hikes, underpinned by stable rent-related revenue and the company is on track to reach CHF 10 billion in assets under management by 2025.

What is Earnings Call?
Fundamental Scores

SPSN Profitability Score
Profitability Due Diligence

Swiss Prime Site AG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

Swiss Prime Site AG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

SPSN Solvency Score
Solvency Due Diligence

Swiss Prime Site AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Average Interest Coverage
31/100
Solvency
Score

Swiss Prime Site AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPSN Price Targets Summary
Swiss Prime Site AG

Wall Street analysts forecast SPSN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPSN is 95.15 CHF with a low forecast of 80.8 CHF and a high forecast of 110.25 CHF.

Lowest
Price Target
80.8 CHF
17% Downside
Average
Price Target
95.15 CHF
2% Downside
Highest
Price Target
110.25 CHF
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPSN?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SPSN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SPSN dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SPSN Price
Swiss Prime Site AG

1M 1M
+8%
6M 6M
+13%
1Y 1Y
+13%
3Y 3Y
+10%
5Y 5Y
+10%
10Y 10Y
+86%
Annual Price Range
96.9
52w Low
81.95
52w High
96.95
Price Metrics
Average Annual Return -1.03%
Standard Deviation of Annual Returns 17.81%
Max Drawdown -39%
Shares Statistics
Market Capitalization 7.5B CHF
Shares Outstanding 77 307 550
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Swiss Prime Site AG Logo
Swiss Prime Site AG

Country

Switzerland

Industry

Real Estate

Market Cap

7.5B CHF

Dividend Yield

1.75%

Description

Swiss Prime Site AG is a real estate investment company, which engages in the acquisition, sale, management, development, and leasing of real estate properties. The company is headquartered in Olten, Solothurn and currently employs 1,474 full-time employees. The company went IPO on 2000-04-05. The Company’s activities are structured into three segments: Real Estate, Retail and Gastronomy, and Assisted Living. The Real Estate segment focuses primarily on properties with office and retail floor space situated in prime locations. In addition, through its subsidiary Wincasa AG, the Company is involved in the provision of real estate services. The Retail and Gastronomy segment consists of primarily Jelmoli - The House of Brands department store and Clouds Restaurant in Prime Tower, Zurich. The Assisted Living segment comprises senior residences and geriatric care facilities provided by the subsidiary Tertianum Group.

Contact

SOLOTHURN
Olten
Frohburgstrasse 1, Postfach
+41583171717.0
www.sps.swiss

IPO

2000-04-05

Employees

1 474

Officers

See Also

Discover More
What is the Intrinsic Value of one SPSN stock?

The intrinsic value of one SPSN stock under the Base Case scenario is 133.93 CHF.

Is SPSN stock undervalued or overvalued?

Compared to the current market price of 96.9 CHF, Swiss Prime Site AG is Undervalued by 28%.

Back to Top