Swiss Prime Site AG
SIX:SPSN

Watchlist Manager
Swiss Prime Site AG Logo
Swiss Prime Site AG
SIX:SPSN
Watchlist
Price: 121.8 CHF Market Closed
Market Cap: 9.8B CHF

Intrinsic Value

The intrinsic value of one SPSN stock under the Base Case scenario is 178.29 CHF. Compared to the current market price of 121.8 CHF, Swiss Prime Site AG is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPSN Intrinsic Value
178.29 CHF
Undervaluation 32%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Swiss Prime Site AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about SPSN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SPSN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Swiss Prime Site AG.

Explain Valuation
Compare SPSN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SPSN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Swiss Prime Site AG

Current Assets 276.6m
Cash & Short-Term Investments 24.8m
Receivables 65.3m
Other Current Assets 186.5m
Non-Current Assets 13.8B
Long-Term Investments 13.4B
PP&E 6.2m
Intangibles 362.5m
Other Non-Current Assets 11.6m
Current Liabilities 1.4B
Accounts Payable 13.9m
Accrued Liabilities 109m
Other Current Liabilities 1.3B
Non-Current Liabilities 5.9B
Long-Term Debt 4.5B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Swiss Prime Site AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Swiss Prime Site AG

Revenue
619.7m CHF
Cost of Revenue
-113.6m CHF
Gross Profit
506.1m CHF
Operating Expenses
-99.7m CHF
Operating Income
406.3m CHF
Other Expenses
-46.6m CHF
Net Income
359.8m CHF
Fundamental Scores

SPSN Profitability Score
Profitability Due Diligence

Swiss Prime Site AG's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
56/100
Profitability
Score

Swiss Prime Site AG's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

SPSN Solvency Score
Solvency Due Diligence

Swiss Prime Site AG's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Average Interest Coverage
33/100
Solvency
Score

Swiss Prime Site AG's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPSN Price Targets Summary
Swiss Prime Site AG

Wall Street analysts forecast SPSN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPSN is 118.61 CHF with a low forecast of 106.05 CHF and a high forecast of 136.5 CHF.

Lowest
Price Target
106.05 CHF
13% Downside
Average
Price Target
118.61 CHF
3% Downside
Highest
Price Target
136.5 CHF
12% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPSN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SPSN stock?

The intrinsic value of one SPSN stock under the Base Case scenario is 178.29 CHF.

Is SPSN stock undervalued or overvalued?

Compared to the current market price of 121.8 CHF, Swiss Prime Site AG is Undervalued by 32%.

Back to Top