PORT Relative Valuation - Nusantara Pelabuhan Handal Tbk PT

Watchlist Manager

Watchlist

Price: 860 IDR -2.82%

Market Cap: Rp2.4T

Relative Value

The Relative Value of one PORT stock under the Base Case scenario is hidden IDR. Compared to the current market price of 860 IDR, Nusantara Pelabuhan Handal Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PORT Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	N	Nusantara Pelabuhan Handal Tbk PT IDX:PORT	2.4T IDR	1.8	18.7	10	10
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	85.6B USD	3	83.3	36.8	58.3
FR		Vinci SA PAR:DG	71.7B EUR	1	14.6	6.5	9.6
IN		Larsen & Toubro Ltd NSE:LT	4.8T INR	1.7	29.2	17.7	20.8
IN		Larsen and Toubro Ltd F:LTO	46.1B EUR	1.8	30.3	18.3	21.5
US		Comfort Systems USA Inc NYSE:FIX	50.1B USD	5.5	49	33.7	37.4
NL		Ferrovial SE AEX:FER	40.8B EUR	4.2	46	32.5	48.9
ES		Ferrovial SA MAD:FER	40.8B EUR	4.2	46	32.4	48.9
DE	H	Hochtief AG XETRA:HOT	30.8B EUR	0.8	34.1	11.4	15.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	28.8B EUR	0.4	22.4	7.9	10.7

				Revenue Growth	P/S to Growth
ID	N	Nusantara Pelabuhan Handal Tbk PT IDX:PORT	Average P/S: 2.4 1.8	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.8	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.5	16%	0.3
NL		Ferrovial SE AEX:FER	4.2	5%	0.8
ES		Ferrovial SA MAD:FER	4.2	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	-3%	N/A

				Earnings Growth	PEG
ID	N	Nusantara Pelabuhan Handal Tbk PT IDX:PORT	Average P/E: 35.8 18.7	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	83.3	38%	2.2
FR		Vinci SA PAR:DG	14.6	10%	1.5
IN		Larsen & Toubro Ltd NSE:LT	29.2	21%	1.4
IN		Larsen and Toubro Ltd F:LTO	30.3	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	49	19%	2.6
NL		Ferrovial SE AEX:FER	46	5%	9.2
ES		Ferrovial SA MAD:FER	46	5%	9.2
DE	H	Hochtief AG XETRA:HOT	34.1	17%	2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	22.4	7%	3.2

				EBITDA Growth	EV/EBITDA to Growth
ID	N	Nusantara Pelabuhan Handal Tbk PT IDX:PORT	Average EV/EBITDA: 19.8 10	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.8	22%	1.7
FR		Vinci SA PAR:DG	6.5	5%	1.3
IN		Larsen & Toubro Ltd NSE:LT	17.7	18%	1
IN		Larsen and Toubro Ltd F:LTO	18.3	18%	1
US		Comfort Systems USA Inc NYSE:FIX	33.7	16%	2.1
NL		Ferrovial SE AEX:FER	32.5	10%	3.2
ES		Ferrovial SA MAD:FER	32.4	10%	3.2
DE	H	Hochtief AG XETRA:HOT	11.4	3%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	7.9	3%	2.6

				EBIT Growth	EV/EBIT to Growth
ID	N	Nusantara Pelabuhan Handal Tbk PT IDX:PORT	Average EV/EBIT: 26.6 10	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	58.3	23%	2.5
FR		Vinci SA PAR:DG	9.6	7%	1.4
IN		Larsen & Toubro Ltd NSE:LT	20.8	20%	1
IN		Larsen and Toubro Ltd F:LTO	21.5	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	37.4	22%	1.7
NL		Ferrovial SE AEX:FER	48.9	13%	3.8
ES		Ferrovial SA MAD:FER	48.9	13%	3.8
DE	H	Hochtief AG XETRA:HOT	15.1	4%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.7	-1%	N/A

Nusantara Pelabuhan Handal Tbk PT
IDX:PORT

Relative Value

Valuation Multiples

Multiples Across Competitors

PORT Competitors Multiples
Nusantara Pelabuhan Handal Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Nusantara Pelabuhan Handal Tbk PT IDX:PORT

Relative Value

Valuation Multiples

Multiples Across Competitors

PORT Competitors Multiples Nusantara Pelabuhan Handal Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Nusantara Pelabuhan Handal Tbk PT
IDX:PORT

PORT Competitors Multiples
Nusantara Pelabuhan Handal Tbk PT Competitors