N

Nusantara Pelabuhan Handal Tbk PT
IDX:PORT

Watchlist Manager
Nusantara Pelabuhan Handal Tbk PT
IDX:PORT
Watchlist
Price: 855 IDR -0.58% Market Closed
Market Cap: 2.4T IDR

Relative Value

The Relative Value of one PORT stock under the Base Case scenario is 1 078.62 IDR. Compared to the current market price of 855 IDR, Nusantara Pelabuhan Handal Tbk PT is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PORT Relative Value
Base Case
1 078.62 IDR
Undervaluation 21%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
34
Median 3Y
1.8
Median 5Y
1.4
Industry
0.9
vs History
vs Industry
22
Median 3Y
-29
Median 5Y
-30
Industry
15.4
vs History
17
vs Industry
20
Median 3Y
8.9
Median 5Y
7.4
Industry
8.9
vs History
53
vs Industry
9
Median 3Y
8.7
Median 5Y
9.7
Industry
13
vs History
22
vs Industry
19
Median 3Y
2.4
Median 5Y
2
Industry
1.2
vs History
4
vs Industry
30
Median 3Y
2
Median 5Y
1.6
Industry
1.1
vs History
65
vs Industry
35
Median 3Y
8.7
Median 5Y
9.7
Industry
5.3
vs History
74
vs Industry
38
Median 3Y
11.9
Median 5Y
24.9
Industry
9.4
vs History
74
vs Industry
44
Median 3Y
11.9
Median 5Y
24.9
Industry
12.1
vs History
12
vs Industry
16
Median 3Y
10.4
Median 5Y
7.5
Industry
10.4
vs History
11
vs Industry
17
Median 3Y
10.7
Median 5Y
7.2
Industry
13.1
vs History
28
vs Industry
20
Median 3Y
1.6
Median 5Y
1.4
Industry
0.8

Multiples Across Competitors

PORT Competitors Multiples
Nusantara Pelabuhan Handal Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Nusantara Pelabuhan Handal Tbk PT
IDX:PORT
2.4T IDR 1.9 -33.9 11.3 11.3
FR
Vinci SA
PAR:DG
69.9B EUR 1 14.4 6.9 10
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 1.9 32.9 19.8 23.5
US
Quanta Services Inc
NYSE:PWR
57.3B USD 2.3 61.6 28.3 44.3
IN
Larsen and Toubro Ltd
F:LTO
47.7B EUR 1.9 31.9 19.3 22.9
NL
Ferrovial SE
AEX:FER
31.9B EUR 3.5 9.9 28.8 42.9
ES
Ferrovial SA
MAD:FER
32.3B EUR 3.5 10 29.1 43.3
CN
China State Construction Engineering Corp Ltd
SSE:601668
246.3B CNY 0.1 5.3 7.1 7.1
CA
WSP Global Inc
TSX:WSP
36.2B CAD 2.1 51.7 18.3 27
US
EMCOR Group Inc
NYSE:EME
24.8B USD 1.7 23.6 15.8 17.4
CN
China Communications Construction Co Ltd
SSE:601800
144.1B CNY 0.2 6.7 15.3 15.3