Saraswanti Anugerah Makmur PT
IDX:SAMF

Watchlist Manager
Saraswanti Anugerah Makmur PT Logo
Saraswanti Anugerah Makmur PT
IDX:SAMF
Watchlist
Price: 308 IDR -1.28% Market Closed
Market Cap: 3.2T IDR

Relative Value

The Relative Value of one SAMF stock under the Base Case scenario is 386.43 IDR. Compared to the current market price of 308 IDR, Saraswanti Anugerah Makmur PT is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAMF Relative Value
Base Case
386.43 IDR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
40
vs Industry
59
Median 3Y
9.2
Median 5Y
11.3
Industry
20.5
vs History
61
vs Industry
13
Median 3Y
9.6
Median 5Y
7.3
Industry
13.4
vs History
80
vs Industry
35
Median 3Y
17.8
Median 5Y
19.5
Industry
21.9
vs History
90
vs Industry
27
Median 3Y
2.5
Median 5Y
2.5
Industry
1.7
vs History
79
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
1.7
vs History
61
vs Industry
59
Median 3Y
4
Median 5Y
4.5
Industry
7.2
vs History
48
vs Industry
50
Median 3Y
7.2
Median 5Y
8.9
Industry
12.9
vs History
48
vs Industry
58
Median 3Y
7.2
Median 5Y
8.9
Industry
17.4
vs History
61
vs Industry
10
Median 3Y
11.7
Median 5Y
8.4
Industry
14.8
vs History
51
vs Industry
31
Median 3Y
9.8
Median 5Y
7.2
Industry
21
vs History
87
vs Industry
34
Median 3Y
1.7
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

SAMF Competitors Multiples
Saraswanti Anugerah Makmur PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Saraswanti Anugerah Makmur PT
IDX:SAMF
3.2T IDR 0.8 11.9 8.8 8.8
US
Corteva Inc
NYSE:CTVA
45.4B USD 2.6 28.3 12.1 17.7
CA
Nutrien Ltd
TSX:NTR
41B CAD 1.1 16.5 7.4 12.7
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
149B CNY 9.4 24.7 18.3 18.3
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
19.7B USD 4.5 37.5 22.7 22.7
CN
Zangge Mining Co Ltd
SZSE:000408
132.5B CNY 39.8 38.3 103.6 103.6
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.2 12.5 8.7 10.6
US
CF Industries Holdings Inc
NYSE:CF
12.2B USD 1.8 8.8 4.5 6.4
NO
Yara International ASA
OSE:YAR
105.5B NOK 0.7 14.9 5.6 10.4
RU
PhosAgro PAO
MOEX:PHOR
825B RUB 1.5 7.7 4.8 5.8
CN
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
66.7B CNY 2 20.7 16.8 16.8