Sumber Global Energy Tbk PT
IDX:SGER

Watchlist Manager
Sumber Global Energy Tbk PT Logo
Sumber Global Energy Tbk PT
IDX:SGER
Watchlist
Price: 540 IDR -10.74% Market Closed
Market Cap: 8.4T IDR

Relative Value

The Relative Value of one SGER stock under the Base Case scenario is hidden IDR. Compared to the current market price of 540 IDR, Sumber Global Energy Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
60
Median 3Y
0.5
Median 5Y
0.2
Industry
0.8
vs History
3
vs Industry
58
Median 3Y
11.9
Median 5Y
6.5
Industry
15.6
vs History
vs Industry
14
Median 3Y
-11.9
Median 5Y
-9.7
Industry
8.9
vs History
vs Industry
17
Median 3Y
1.9
Median 5Y
3.1
Industry
15.3
vs History
17
vs Industry
20
Median 3Y
2.9
Median 5Y
2.1
Industry
1.2
vs History
3
vs Industry
61
Median 3Y
0.6
Median 5Y
0.3
Industry
0.9
vs History
3
vs Industry
34
Median 3Y
8.2
Median 5Y
3.3
Industry
4.4
vs History
3
vs Industry
44
Median 3Y
9.2
Median 5Y
3.9
Industry
9.3
vs History
3
vs Industry
51
Median 3Y
9.2
Median 5Y
3.9
Industry
12.4
vs History
vs Industry
15
Median 3Y
-13.3
Median 5Y
-11.8
Industry
10
vs History
vs Industry
17
Median 3Y
-8.4
Median 5Y
-8.7
Industry
12.3
vs History
17
vs Industry
29
Median 3Y
1.6
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

SGER Competitors Multiples
Sumber Global Energy Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sumber Global Energy Tbk PT
IDX:SGER
8.4T IDR 0.9 30.1 20 20
JP
Itochu Corp
TSE:8001
16.5T JPY 1.1 17.5 16.6 27.3
JP
Mitsubishi Corp
TSE:8058
15.3T JPY 0.9 22.2 26.4 56.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.7 38.6
US
United Rentals Inc
NYSE:URI
58.7B USD 3.7 23.2 10 17.7
JP
Marubeni Corp
TSE:8002
8.6T JPY 1.1 15 17.3 27.2
US
WW Grainger Inc
XMUN:GWW
43.4B EUR 2.8 29.1 19 20.9
US
W W Grainger Inc
NYSE:GWW
50.9B USD 2.9 29.4 19.2 21.1
US
Fastenal Co
NASDAQ:FAST
50.2B USD 6.3 40.9 27.9 31
US
Ferguson Enterprises Inc
NYSE:FERG
48.8B USD 1.6 24.9 17 19.3
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.4 15.7 24.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Sumber Global Energy Tbk PT
IDX:SGER
Average EV/EBITDA: 19.3
20
N/A N/A
JP
Itochu Corp
TSE:8001
16.6
5%
3.3
JP
Mitsubishi Corp
TSE:8058
26.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
US
United Rentals Inc
NYSE:URI
10
7%
1.4
JP
Marubeni Corp
TSE:8002
17.3
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
19
6%
3.2
US
W W Grainger Inc
NYSE:GWW
19.2
6%
3.2
US
Fastenal Co
NASDAQ:FAST
27.9
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Sumber Global Energy Tbk PT
IDX:SGER
Average EV/EBIT: 27.7
20
N/A N/A
JP
Itochu Corp
TSE:8001
27.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.7
6%
2.9
JP
Marubeni Corp
TSE:8002
27.2
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.9
6%
3.5
US
W W Grainger Inc
NYSE:GWW
21.1
6%
3.5
US
Fastenal Co
NASDAQ:FAST
31
11%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
19.3
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.9
N/A N/A