Sampoerna Agro Tbk PT
IDX:SGRO
Sampoerna Agro Tbk PT
IDX:SGRO
Price:
1 950 IDR
-1.76%
Market Closed
Updated:
Jun 16, 2024
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
This note will be permanently deleted.
Ask me anything about
Sampoerna Agro Tbk PT
Balance Sheet
Balance Sheet Decomposition
Sampoerna Agro Tbk PT
Sampoerna Agro Tbk PT
| Current Assets | 1.6T |
| Cash & Short-Term Investments | 536B |
| Receivables | 355.7B |
| Other Current Assets | 724.1B |
| Non-Current Assets | 8.5T |
| PP&E | 7.8T |
| Intangibles | 87.7B |
| Other Non-Current Assets | 578B |
| Current Liabilities | 1.3T |
| Accounts Payable | 423.4B |
| Accrued Liabilities | 108.1B |
| Short-Term Debt | 236.6B |
| Other Current Liabilities | 541.6B |
| Non-Current Liabilities | 3.5T |
| Long-Term Debt | 2.3T |
| Other Non-Current Liabilities | 1.2T |
Balance Sheet
Sampoerna Agro Tbk PT
Sampoerna Agro Tbk PT
Currency: IDR
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
354 624
|
2 770
|
759 565
|
897 018
|
241 482
|
281 116
|
123 277
|
249 647
|
496 313
|
535 444
|
|
| Cash |
162 759
|
2 770
|
130 365
|
0
|
151 628
|
199 370
|
123 277
|
249 647
|
0
|
0
|
|
| Cash Equivalents |
191 865
|
0
|
629 200
|
897 018
|
89 853
|
81 746
|
0
|
0
|
496 313
|
535 444
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
263 000
|
23 000
|
44 300
|
0
|
0
|
0
|
|
| Total Receivables |
207 537
|
0
|
0
|
340 768
|
495 692
|
635 985
|
240 293
|
430 926
|
197 802
|
317 020
|
|
| Accounts Receivables |
90 373
|
0
|
0
|
146 130
|
136 112
|
120 383
|
130 281
|
333 216
|
74 838
|
229 318
|
|
| Other Receivables |
117 164
|
0
|
0
|
194 638
|
359 580
|
515 601
|
110 012
|
97 710
|
122 964
|
87 702
|
|
| Inventory |
297 600
|
0
|
0
|
547 266
|
378 985
|
504 637
|
467 781
|
620 240
|
647 865
|
862 167
|
|
| Other Current Assets |
84 743
|
0
|
0
|
223 413
|
120 822
|
146 948
|
168 177
|
76 901
|
55 556
|
85 517
|
|
| Total Current Assets |
784 515
|
0
|
0
|
2 008 465
|
1 499 980
|
1 591 687
|
1 043 828
|
1 377 714
|
1 397 536
|
1 800 148
|
|
| PP&E Net |
4 184 440
|
0
|
0
|
5 342 443
|
5 903 913
|
6 577 044
|
7 164 738
|
7 397 292
|
7 467 866
|
7 580 293
|
|
| PP&E Gross |
4 184 440
|
0
|
0
|
5 342 443
|
5 903 913
|
6 577 044
|
7 164 738
|
7 397 292
|
7 467 866
|
7 580 293
|
|
| Accumulated Depreciation |
1 429 501
|
0
|
0
|
1 930 156
|
2 160 325
|
2 457 667
|
2 798 526
|
3 138 826
|
3 519 784
|
3 886 678
|
|
| Intangible Assets |
91 705
|
0
|
0
|
96 891
|
87 337
|
85 770
|
83 877
|
82 546
|
81 350
|
81 012
|
|
| Goodwill |
7 703
|
7 703
|
7 703
|
0
|
7 702
|
7 702
|
7 702
|
7 702
|
7 702
|
7 702
|
|
| Other Long-Term Assets |
400 526
|
0
|
0
|
1 013 423
|
865 211
|
756 641
|
1 166 798
|
879 426
|
796 911
|
774 083
|
|
| Other Assets |
7 703
|
7 703
|
7 703
|
0
|
7 702
|
7 702
|
7 702
|
7 702
|
7 702
|
7 702
|
|
| Total Assets |
5 468 888
N/A
|
0
N/A
|
0
N/A
|
8 461 222
N/A
|
8 364 144
-1%
|
9 018 845
+8%
|
9 466 943
+5%
|
9 744 680
+3%
|
9 751 365
+0%
|
10 243 238
+5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
331 850
|
0
|
0
|
544 757
|
341 740
|
399 410
|
538 918
|
480 402
|
516 886
|
417 723
|
|
| Accrued Liabilities |
18 682
|
0
|
0
|
69 855
|
68 048
|
78 262
|
81 938
|
81 693
|
74 632
|
93 931
|
|
| Short-Term Debt |
322 546
|
0
|
0
|
367 523
|
274 947
|
600 000
|
1 115 363
|
532 049
|
28 538
|
174 854
|
|
| Current Portion of Long-Term Debt |
60 717
|
0
|
0
|
294 784
|
382 179
|
513 936
|
553 429
|
453 658
|
305 592
|
313 661
|
|
| Other Current Liabilities |
244 969
|
0
|
0
|
157 779
|
180 549
|
141 221
|
221 333
|
339 258
|
354 093
|
360 640
|
|
| Total Current Liabilities |
978 763
|
0
|
0
|
1 434 698
|
1 247 464
|
1 732 829
|
2 510 981
|
1 887 060
|
1 279 741
|
1 360 809
|
|
| Long-Term Debt |
1 307 157
|
0
|
0
|
2 577 126
|
2 387 727
|
2 548 711
|
2 130 747
|
3 022 963
|
2 870 899
|
2 618 630
|
|
| Deferred Income Tax |
29 908
|
0
|
0
|
21 587
|
21 578
|
21 548
|
21 569
|
15 781
|
16 875
|
17 371
|
|
| Minority Interest |
39 835
|
0
|
0
|
148 839
|
147 016
|
126 244
|
188 678
|
173 777
|
143 930
|
129 216
|
|
| Other Liabilities |
142 711
|
0
|
0
|
536 346
|
622 888
|
686 908
|
650 948
|
1 022 820
|
987 151
|
1 016 317
|
|
| Total Liabilities |
2 498 374
N/A
|
0
N/A
|
0
N/A
|
4 718 596
N/A
|
4 426 673
-6%
|
5 116 240
+16%
|
5 502 923
+8%
|
6 122 401
+11%
|
5 298 596
-13%
|
5 142 343
-3%
|
|
| Equity | |||||||||||
| Common Stock |
378 000
|
0
|
0
|
378 000
|
378 000
|
378 000
|
378 000
|
378 000
|
378 000
|
363 724
|
|
| Retained Earnings |
1 911 283
|
0
|
0
|
2 794 357
|
2 989 074
|
2 954 067
|
3 015 231
|
2 675 455
|
3 506 106
|
4 158 188
|
|
| Additional Paid In Capital |
681 231
|
0
|
0
|
681 231
|
681 231
|
681 231
|
681 231
|
681 231
|
681 231
|
583 775
|
|
| Treasury Stock |
0
|
0
|
0
|
111 732
|
111 732
|
111 732
|
111 732
|
111 732
|
111 732
|
0
|
|
| Other Equity |
0
|
0
|
0
|
770
|
898
|
1 040
|
1 290
|
675
|
836
|
4 792
|
|
| Total Equity |
2 970 514
N/A
|
0
N/A
|
0
N/A
|
3 742 626
N/A
|
3 937 471
+5%
|
3 902 605
-1%
|
3 964 020
+2%
|
3 622 279
-9%
|
4 452 769
+23%
|
5 100 895
+15%
|
|
| Total Liabilities & Equity |
5 468 888
N/A
|
0
N/A
|
0
N/A
|
8 461 222
N/A
|
8 364 144
-1%
|
9 018 845
+8%
|
9 466 943
+5%
|
9 744 680
+3%
|
9 751 365
+0%
|
10 243 238
+5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 890
|
0
|
0
|
1 819
|
1 819
|
1 819
|
1 819
|
1 819
|
1 819
|
1 890
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
