Shield On Service Tbk PT
IDX:SOSS

Watchlist Manager
Shield On Service Tbk PT Logo
Shield On Service Tbk PT
IDX:SOSS
Watchlist
Price: 900 IDR -3.23% Market Closed
Market Cap: 719.5B IDR

Relative Value

The Relative Value of one SOSS stock under the Base Case scenario is hidden IDR. Compared to the current market price of 900 IDR, Shield On Service Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOSS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SOSS Competitors Multiples
Shield On Service Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Shield On Service Tbk PT
IDX:SOSS
743.5B IDR 0.4 -111.4 -390.5 -390.5
US
Cintas Corp
NASDAQ:CTAS
78.1B USD 7.2 41.3 26.9 32.4
US
Copart Inc
NASDAQ:CPRT
39.7B USD 8.5 24.9 17.8 20
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29B CAD 4.6 53.5 14.6 21.3
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.1 23.3 11.1 11.1
US
RB Global Inc
F:J1F
17.7B EUR 4.6 52.8 23.3 34
FR
Spie SA
PAR:SPIE
7.6B EUR 0.8 38.5 9.9 16.3
US
Aurora Innovation Inc
NASDAQ:AUR
9.1B USD 4 525.9 -11.3 -9.3 -9.1
FR
Elis SA
PAR:ELIS
5.5B EUR 1.2 15.2 5.3 13.4
DK
Iss A/S
CSE:ISS
39.7B DKK 0.5 14.7 7.6 10.5
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 14.8 18.5
P/S Multiple
Revenue Growth P/S to Growth
ID
Shield On Service Tbk PT
IDX:SOSS
Average P/S: 414.5
0.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.5
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
US
RB Global Inc
F:J1F
4.6
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 525.9
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
ID
Shield On Service Tbk PT
IDX:SOSS
Average P/E: 31.5
Negative Multiple: -111.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.3
11%
3.8
US
Copart Inc
NASDAQ:CPRT
24.9
6%
4.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.5
35%
1.5
AU
Brambles Ltd
ASX:BXB
23.3
10%
2.3
US
RB Global Inc
F:J1F
52.8
35%
1.5
FR
Spie SA
PAR:SPIE
38.5
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.3 N/A N/A
FR
Elis SA
PAR:ELIS
15.2
15%
1
DK
Iss A/S
CSE:ISS
14.7
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Shield On Service Tbk PT
IDX:SOSS
Average EV/EBITDA: 14.6
Negative Multiple: -390.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.8
7%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.6
11%
1.3
AU
Brambles Ltd
ASX:BXB
11.1
27%
0.4
US
RB Global Inc
F:J1F
23.3
11%
2.1
FR
Spie SA
PAR:SPIE
9.9
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
14.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Shield On Service Tbk PT
IDX:SOSS
Average EV/EBIT: 19.7
Negative Multiple: -390.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20
7%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.3
9%
2.4
AU
Brambles Ltd
ASX:BXB
11.1
9%
1.2
US
RB Global Inc
F:J1F
34
9%
3.8
FR
Spie SA
PAR:SPIE
16.3
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.1 N/A N/A
FR
Elis SA
PAR:ELIS
13.4
10%
1.3
DK
Iss A/S
CSE:ISS
10.5
7%
1.5
US
I
IAA Inc
F:3NI
18.5
N/A N/A