Surya Semesta Internusa Tbk PT
IDX:SSIA

Watchlist Manager
Surya Semesta Internusa Tbk PT Logo
Surya Semesta Internusa Tbk PT
IDX:SSIA
Watchlist
Price: 835 IDR Market Closed
Market Cap: 3.9T IDR

Relative Value

The Relative Value of one SSIA stock under the Base Case scenario is 1 431.49 IDR. Compared to the current market price of 835 IDR, Surya Semesta Internusa Tbk PT is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSIA Relative Value
Base Case
1 431.49 IDR
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.6
vs History
33
vs Industry
50
Median 3Y
15.3
Median 5Y
11.6
Industry
14.5
Forward
10.8
vs History
39
vs Industry
1
Median 3Y
7.7
Median 5Y
-3
Industry
8.4
vs History
vs Industry
10
Median 3Y
4.7
Median 5Y
4.9
Industry
12.4
vs History
22
vs Industry
63
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
vs History
96
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.3
vs History
96
vs Industry
75
Median 3Y
2.8
Median 5Y
3
Industry
5
vs History
96
vs Industry
66
Median 3Y
7.2
Median 5Y
7.7
Industry
9
Forward
1.7
vs History
96
vs Industry
65
Median 3Y
7.2
Median 5Y
7.7
Industry
11.6
Forward
2.1
vs History
39
vs Industry
2
Median 3Y
11.7
Median 5Y
-3.7
Industry
9.5
vs History
25
vs Industry
16
Median 3Y
-5.6
Median 5Y
-5.2
Industry
12.1
vs History
96
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

SSIA Competitors Multiples
Surya Semesta Internusa Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Surya Semesta Internusa Tbk PT
IDX:SSIA
3.9T IDR 0.6 16.5 2.1 2.1
FR
Vinci SA
PAR:DG
70.5B EUR 1 14.5 6.9 10.1
IN
Larsen & Toubro Ltd
NSE:LT
4.6T INR 1.8 32.9 19.3 22.9
IN
Larsen and Toubro Ltd
F:LTO
46.9B EUR 1.8 32 18.8 22.3
US
Quanta Services Inc
NYSE:PWR
47.3B USD 1.9 51 23.7 37.1
ES
Ferrovial SA
MAD:FER
31.5B EUR 3.4 9.7 28.5 42.4
NL
Ferrovial SE
AEX:FER
31.3B EUR 3.4 9.7 28.4 42.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
230.1B CNY 0.1 5 7.1 7.1
CA
WSP Global Inc
TSX:WSP
32.6B CAD 2 47.8 17.2 25.4
US
EMCOR Group Inc
NYSE:EME
20B USD 1.4 19.8 12.6 13.8
CN
China Communications Construction Co Ltd
SSE:601800
145B CNY 0.2 6.7 15.4 15.4