Trikomsel Oke Tbk PT banner
T

Trikomsel Oke Tbk PT
IDX:TRIO

Watchlist Manager
Trikomsel Oke Tbk PT
IDX:TRIO
Watchlist
Price: 426 IDR Market Closed
Market Cap: Rp11.1T

EV/EBIT

-519.5
Current
4%
More Expensive
vs 3-y average of -497.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-519.5
=
Enterprise Value
Rp12T
/
EBIT
Rp-23B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-519.5
=
Enterprise Value
Rp12T
/
EBIT
Rp-23B

Valuation Scenarios

Trikomsel Oke Tbk PT is trading above its industry average

If EV/EBIT returns to its Industry Average (8.6), the stock would be worth Rp-7.01 (102% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-102%
Maximum Upside
No Upside Scenarios
Average Downside
102%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -519.5 Rp426
0%
Industry Average 8.6 Rp-7.01
-102%
Country Average 7.8 Rp-6.37
-101%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
ID
Trikomsel Oke Tbk PT
IDX:TRIO
11.1T IDR -519.5 -69.9
US
Best Buy Co Inc
NYSE:BBY
13.3B USD 6.9 12.1
US
GameStop Corp
NYSE:GME
11.5B USD 22.5 26.9
JP
Hikari Tsushin Inc
TSE:9435
1.7T JPY 19.6 13.4
AU
JB Hi-Fi Ltd
ASX:JBH
8.4B AUD 11.4 17.2
VN
Mobile World Investment Corp
VN:MWG
126.9T VND 16.1 18
JP
Yamada Holdings Co Ltd
TSE:9831
437.7B JPY 17.6 18.5
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 3.9 -1 028.7
JP
Nojima Corp
TSE:7419
351.5B JPY 5.8 9.2
UK
Currys PLC
LSE:CURY
1.5B GBP 8.6 11
SA
United Electronics Company JSC
SAU:4003
6.8B SAR 9 13.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
T
Trikomsel Oke Tbk PT
IDX:TRIO
Average EV/EBIT: 12.1
Negative Multiple: -519.5
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
6.9
5%
1.4
US
GameStop Corp
NYSE:GME
22.5
N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
19.6
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
11.4
6%
1.9
VN
M
Mobile World Investment Corp
VN:MWG
16.1
17%
0.9
JP
Yamada Holdings Co Ltd
TSE:9831
17.6
N/A N/A
DE
Ceconomy AG
XETRA:CEC
3.9
30%
0.1
JP
Nojima Corp
TSE:7419
5.8
N/A N/A
UK
Currys PLC
LSE:CURY
8.6
7%
1.2
SA
United Electronics Company JSC
SAU:4003
9
2%
4.5
P/E Multiple
Earnings Growth PEG
ID
T
Trikomsel Oke Tbk PT
IDX:TRIO
Average P/E: 15.6
Negative Multiple: -69.9
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
12.1
15%
0.8
US
GameStop Corp
NYSE:GME
26.9
N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
13.4
3%
4.5
AU
JB Hi-Fi Ltd
ASX:JBH
17.2
7%
2.5
VN
M
Mobile World Investment Corp
VN:MWG
18
14%
1.3
JP
Yamada Holdings Co Ltd
TSE:9831
18.5
21%
0.9
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -1 028.7 N/A N/A
JP
Nojima Corp
TSE:7419
9.2
N/A N/A
UK
Currys PLC
LSE:CURY
11
16%
0.7
SA
United Electronics Company JSC
SAU:4003
13.7
8%
1.7

Market Distribution

Lower than 100% of companies in Indonesia
Percentile
0th
Based on 701 companies
0th percentile
-519.5
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Trikomsel Oke Tbk PT
Glance View

Market Cap
11.1T IDR
Industry
Retail

PT Trikomsel Oke Tbk engages in the trading and distribution of telecommunication devices. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 64 full-time employees. The company went IPO on 2009-04-14. The firm sells various types of cellular telecommunications devices (cellular phones) and accessories from various manufacturers, including Samsung, Xiaomi, Oppo, Vivo, and others. The firm also offers operator products such as prepaid SIM card starter packs and top-up vouchers from various operators in Indonesia. Its segments include cellular phone segment, top-up voucher, and others segment. The firm has approximately 40 stores spread across regions in Indonesia. Its subsidiaries include Polaris ltd, PT Tigadari fiesta, PT Globe Kita Terang Tbk, and others.

TRIO Intrinsic Value
12.07 IDR
Overvaluation 97%
Intrinsic Value
Price Rp426
T
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett