Trikomsel Oke Tbk PT
IDX:TRIO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (225.8), the stock would be worth Rp433.57 (2% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 221.8 | Rp426 |
0%
|
| 3-Year Average | 225.8 | Rp433.57 |
+2%
|
| 5-Year Average | 300.6 | Rp577.27 |
+36%
|
| Industry Average | 10.2 | Rp19.54 |
-95%
|
| Country Average | 9.6 | Rp18.38 |
-96%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
T
|
Trikomsel Oke Tbk PT
IDX:TRIO
|
11.1T IDR | 221.8 | -69.9 | |
| US |
|
Best Buy Co Inc
NYSE:BBY
|
12.6B USD | 9.6 | 11.8 | |
| US |
|
GameStop Corp
NYSE:GME
|
11.2B USD | 84.8 | 26.7 | |
| JP |
|
Hikari Tsushin Inc
TSE:9435
|
1.7T JPY | 41.2 | 13.1 | |
| AU |
|
JB Hi-Fi Ltd
ASX:JBH
|
8.5B AUD | 14.7 | 17.4 | |
| VN |
M
|
Mobile World Investment Corp
VN:MWG
|
123.4T VND | 22 | 17.5 | |
| JP |
|
Yamada Holdings Co Ltd
TSE:9831
|
438.7B JPY | 45.8 | 18.5 | |
| DE |
|
Ceconomy AG
XETRA:CEC
|
2B EUR | 1.4 | -1 006.8 | |
| JP |
|
Nojima Corp
TSE:7419
|
353.5B JPY | 7.1 | 9.2 | |
| UK |
|
Currys PLC
LSE:CURY
|
1.4B GBP | 5.6 | 10.6 | |
| SA |
|
United Electronics Company JSC
SAU:4003
|
6.8B SAR | 502.6 | 13.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.7 |
| Median | 9.6 |
| 70th Percentile | 18 |
| Max | 1 364 898.3 |
Other Multiples
Trikomsel Oke Tbk PT
Glance View
PT Trikomsel Oke Tbk engages in the trading and distribution of telecommunication devices. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 64 full-time employees. The company went IPO on 2009-04-14. The firm sells various types of cellular telecommunications devices (cellular phones) and accessories from various manufacturers, including Samsung, Xiaomi, Oppo, Vivo, and others. The firm also offers operator products such as prepaid SIM card starter packs and top-up vouchers from various operators in Indonesia. Its segments include cellular phone segment, top-up voucher, and others segment. The firm has approximately 40 stores spread across regions in Indonesia. Its subsidiaries include Polaris ltd, PT Tigadari fiesta, PT Globe Kita Terang Tbk, and others.
