T

Trikomsel Oke Tbk PT
IDX:TRIO

Watchlist Manager
Trikomsel Oke Tbk PT
IDX:TRIO
Watchlist
Price: 426 IDR 24.56% Market Closed
Market Cap: Rp11.1T

Relative Value

The Relative Value of one TRIO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 426 IDR, Trikomsel Oke Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRIO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TRIO Competitors Multiples
Trikomsel Oke Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Trikomsel Oke Tbk PT
IDX:TRIO
11.1T IDR 22.4 -77 -448.1 -448.1
US
Best Buy Co Inc
NYSE:BBY
13.8B USD 0.3 21.4 5.4 8.1
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.6 13.6 18.7 21.5
US
GameStop Corp
NYSE:GME
10.8B USD 2.8 25.6 25.2 27.6
AU
JB Hi-Fi Ltd
ASX:JBH
9.1B AUD 0.9 19.7 13.2 13.2
VN
Mobile World Investment Corp
VN:MWG
126.4T VND 0.9 21.7 14.5 20.2
JP
Yamada Holdings Co Ltd
TSE:9831
452.8B JPY 0.3 16.8 10 16.6
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 -60.9 2.8 10.6
UK
Currys PLC
LSE:CURY
1.7B GBP 0.2 12.8 4.2 9.4
JP
Nojima Corp
TSE:7419
349.4B JPY 0.4 9.3 4 5.8
CN
Suning.Com Co Ltd
SZSE:002024
14.9B CNY 0.3 175 65.6 65.6
P/E Multiple
Earnings Growth PEG
ID
T
Trikomsel Oke Tbk PT
IDX:TRIO
Average P/E: 35.1
Negative Multiple: -77
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
21.4
19%
1.1
JP
Hikari Tsushin Inc
TSE:9435
13.6
3%
4.5
US
GameStop Corp
NYSE:GME
25.6
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
19.7
8%
2.5
VN
M
Mobile World Investment Corp
VN:MWG
21.7
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
16.8
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -60.9 N/A N/A
UK
Currys PLC
LSE:CURY
12.8
15%
0.9
JP
Nojima Corp
TSE:7419
9.3
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
175
34%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
T
Trikomsel Oke Tbk PT
IDX:TRIO
Average EV/EBITDA: 16.4
Negative Multiple: -448.1
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.4
3%
1.8
JP
Hikari Tsushin Inc
TSE:9435
18.7
9%
2.1
US
GameStop Corp
NYSE:GME
25.2
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
13.2
18%
0.7
VN
M
Mobile World Investment Corp
VN:MWG
14.5
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
10
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
UK
Currys PLC
LSE:CURY
4.2
2%
2.1
JP
Nojima Corp
TSE:7419
4
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
65.6
54%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
T
Trikomsel Oke Tbk PT
IDX:TRIO
Average EV/EBIT: 19.9
Negative Multiple: -448.1
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.1
4%
2
JP
Hikari Tsushin Inc
TSE:9435
21.5
N/A N/A
US
GameStop Corp
NYSE:GME
27.6
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
13.2
7%
1.9
VN
M
Mobile World Investment Corp
VN:MWG
20.2
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.6
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.6
27%
0.4
UK
Currys PLC
LSE:CURY
9.4
6%
1.6
JP
Nojima Corp
TSE:7419
5.8
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
65.6
41%
1.6