Wijaya Karya Bangunan Gedung Tbk PT
IDX:WEGE

Watchlist Manager
Wijaya Karya Bangunan Gedung Tbk PT Logo
Wijaya Karya Bangunan Gedung Tbk PT
IDX:WEGE
Watchlist
Price: 72 IDR
Market Cap: 689.2B IDR

Relative Value

The Relative Value of one WEGE stock under the Base Case scenario is 94.57 IDR. Compared to the current market price of 72 IDR, Wijaya Karya Bangunan Gedung Tbk PT is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEGE Relative Value
Base Case
94.57 IDR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
1
vs History
vs Industry
59
Median 3Y
8.5
Median 5Y
9.6
Industry
15.9
vs History
vs Industry
58
Median 3Y
-2.3
Median 5Y
-2.8
Industry
9.1
vs History
vs Industry
35
Median 3Y
-2.9
Median 5Y
-2.6
Industry
14.9
vs History
71
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.3
vs History
53
vs Industry
89
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2
vs History
55
vs Industry
76
Median 3Y
2.5
Median 5Y
3.9
Industry
5.6
vs History
34
vs Industry
69
Median 3Y
3.7
Median 5Y
6.4
Industry
10
vs History
34
vs Industry
67
Median 3Y
3.7
Median 5Y
6.4
Industry
12.8
vs History
vs Industry
58
Median 3Y
-1.6
Median 5Y
-4
Industry
10.5
vs History
vs Industry
48
Median 3Y
-1.6
Median 5Y
-3.9
Industry
13
vs History
61
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

WEGE Competitors Multiples
Wijaya Karya Bangunan Gedung Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Wijaya Karya Bangunan Gedung Tbk PT
IDX:WEGE
689.2B IDR 0.3 -23.2 7.9 7.9
FR
Vinci SA
PAR:DG
68.3B EUR 0.9 14.3 6.7 9.8
US
Quanta Services Inc
NYSE:PWR
64.5B USD 2.4 63.4 29 45.6
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 33 20.9 24.6
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.2 21 24.8
NL
Ferrovial SE
AEX:FER
41.4B EUR 4.5 12.8 38.3 57.2
ES
Ferrovial SA
MAD:FER
41.4B EUR 4.5 12.8 38.3 57.3
US
Comfort Systems USA Inc
NYSE:FIX
36.6B USD 4.4 43.7 28.7 32.3
DE
Hochtief AG
XETRA:HOT
27.4B EUR 0.7 32.2 14 20.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
215.7B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
29.6B USD 1.8 26.2 17 18.9