CLEBI.E Relative Valuation - Celebi Hava Servisi AS

Watchlist Manager

Watchlist

Price: 1 797 TRY 0.39% Market Closed

Market Cap: ₺43.7B

Relative Value

The Relative Value of one CLEBI.E stock under the Base Case scenario is 2 126.88 TRY. Compared to the current market price of 1 797 TRY, Celebi Hava Servisi AS is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CLEBI.E Relative Value

Base Case

Undervaluation 16%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TR		Celebi Hava Servisi AS IST:CLEBI.E	43.7B TRY	2.1	13.3	8.3	10.1
ES		Aena SME SA MAD:AENA	40.7B EUR	6.6	19.7	12.2	15.9
TH		Airports of Thailand PCL SET:AOT	807.1B THB	12.3	46.3	22.8	34.1
FR		Aeroports de Paris SA PAR:ADP	11.7B EUR	1.7	30.7	13.9	13.9
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	217.9B MXN	5.3	21.9	11.9	14.5
IN		GMR Airports Ltd NSE:GMRAIRPORT	1.1T INR	7.7	-289.4	24.7	37.5
CN		Shanghai International Airport Co Ltd SSE:600009	76.5B CNY	5.9	32.3	35.1	35.1
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	178B MXN	5.1	16	9	10.4
CH		Flughafen Zuerich AG SIX:FHZN	8B CHF	6	23.8	13.1	21.3
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	7.8B EUR	1.8	16.6	11.8	19.3
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	7.6B EUR	1.7	16.2	11.7	19.1

				Revenue Growth	P/S to Growth
TR		Celebi Hava Servisi AS IST:CLEBI.E	Average P/S: 5.1 2.1	N/A	N/A
ES		Aena SME SA MAD:AENA	6.6	7%	0.9
TH		Airports of Thailand PCL SET:AOT	12.3	11%	1.1
FR		Aeroports de Paris SA PAR:ADP	1.7	4%	0.4
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	5.3	15%	0.4
IN		GMR Airports Ltd NSE:GMRAIRPORT	7.7	24%	0.3
CN		Shanghai International Airport Co Ltd SSE:600009	5.9	7%	0.8
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	5.1	11%	0.5
CH		Flughafen Zuerich AG SIX:FHZN	6	4%	1.5
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	1.8	3%	0.6
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	1.7	3%	0.6

				Earnings Growth	PEG
TR		Celebi Hava Servisi AS IST:CLEBI.E	Average P/E: 23.7 13.3	N/A	N/A
ES		Aena SME SA MAD:AENA	19.7	7%	2.8
TH		Airports of Thailand PCL SET:AOT	46.3	21%	2.2
FR		Aeroports de Paris SA PAR:ADP	30.7	33%	0.9
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	21.9	15%	1.5
IN		GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -289.4	N/A	N/A
CN		Shanghai International Airport Co Ltd SSE:600009	32.3	20%	1.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	16	0%	N/A
CH		Flughafen Zuerich AG SIX:FHZN	23.8	1%	23.8
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	16.6	-4%	N/A
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	16.2	-4%	N/A

				EBITDA Growth	EV/EBITDA to Growth
TR		Celebi Hava Servisi AS IST:CLEBI.E	Average EV/EBITDA: 15.9 8.3	N/A	N/A
ES		Aena SME SA MAD:AENA	12.2	7%	1.7
TH		Airports of Thailand PCL SET:AOT	22.8	13%	1.8
FR		Aeroports de Paris SA PAR:ADP	13.9	25%	0.6
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	11.9	20%	0.6
IN		GMR Airports Ltd NSE:GMRAIRPORT	24.7	29%	0.9
CN		Shanghai International Airport Co Ltd SSE:600009	35.1	59%	0.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	9	11%	0.8
CH		Flughafen Zuerich AG SIX:FHZN	13.1	6%	2.2
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	11.8	8%	1.5
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	11.7	8%	1.5

				EBIT Growth	EV/EBIT to Growth
TR		Celebi Hava Servisi AS IST:CLEBI.E	Average EV/EBIT: 21 10.1	N/A	N/A
ES		Aena SME SA MAD:AENA	15.9	8%	2
TH		Airports of Thailand PCL SET:AOT	34.1	18%	1.9
FR		Aeroports de Paris SA PAR:ADP	13.9	7%	2
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	14.5	20%	0.7
IN		GMR Airports Ltd NSE:GMRAIRPORT	37.5	49%	0.8
CN		Shanghai International Airport Co Ltd SSE:600009	35.1	34%	1
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	10.4	9%	1.2
CH		Flughafen Zuerich AG SIX:FHZN	21.3	4%	5.3
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	19.3	6%	3.2
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	19.1	6%	3.2

Celebi Hava Servisi AS
IST:CLEBI.E

Relative Value

Valuation Multiples

Multiples Across Competitors

CLEBI.E Competitors Multiples
Celebi Hava Servisi AS Competitors

See Also

Company

Help

Tools

Stocks

Celebi Hava Servisi AS IST:CLEBI.E

Relative Value

Valuation Multiples

Multiples Across Competitors

CLEBI.E Competitors Multiples Celebi Hava Servisi AS Competitors

See Also

Company

Help

Tools

Stocks

Celebi Hava Servisi AS
IST:CLEBI.E

CLEBI.E Competitors Multiples
Celebi Hava Servisi AS Competitors