Koc Holding AS
IST:KCHOL.E

Watchlist Manager
Koc Holding AS Logo
Koc Holding AS
IST:KCHOL.E
Watchlist
Price: 168.4 TRY -0.71% Market Closed
Market Cap: 427B TRY

Relative Value

The Relative Value of one KCHOL.E stock under the Base Case scenario is 422.3 TRY. Compared to the current market price of 168.4 TRY, Koc Holding AS is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KCHOL.E Relative Value
Base Case
422.3 TRY
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.2
vs History
11
vs Industry
0
Median 3Y
3.7
Median 5Y
4
Industry
14.7
Forward
14.5
vs History
vs Industry
55
Median 3Y
1
Median 5Y
1.2
Industry
8
vs History
vs Industry
39
Median 3Y
-2.9
Median 5Y
1.1
Industry
14.7
vs History
92
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
1.1
vs History
58
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
Forward
0.1
vs History
42
vs Industry
84
Median 3Y
0.7
Median 5Y
0.8
Industry
4.5
vs History
26
vs Industry
73
Median 3Y
1.4
Median 5Y
1.6
Industry
9.3
Forward
1.9
vs History
11
vs Industry
64
Median 3Y
1.7
Median 5Y
1.9
Industry
13
Forward
2.5
vs History
vs Industry
68
Median 3Y
0.6
Median 5Y
0.8
Industry
10.2
vs History
vs Industry
51
Median 3Y
-1.1
Median 5Y
0.7
Industry
15.7
vs History
85
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7

Multiples Across Competitors

KCHOL.E Competitors Multiples
Koc Holding AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Koc Holding AS
IST:KCHOL.E
426.9B TRY 0.2 73 2.1 4.2
US
General Electric Co
NYSE:GE
314.8B USD 7.2 39 35.8 41.4
DE
Siemens AG
XETRA:SIE
179.7B EUR 2.3 18.7 15.3 20.7
JP
Hitachi Ltd
TSE:6501
22.5T JPY 2.3 35.6 15.1 21.6
US
Honeywell International Inc
NASDAQ:HON
122B USD 3 19.9 15.1 18
US
3M Co
NYSE:MMM
91.4B USD 3.7 26.9 15.5 19.2
ZA
Bidvest Group Ltd
JSE:BVT
77.7B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
41.5B EUR 6.2 30.6 18.7 26.2
CN
CITIC Ltd
HKEX:267
354B HKD 0.4 5.7 64.3 0
HK
CK Hutchison Holdings Ltd
HKEX:1
210.1B HKD 0.7 27.2 5.6 14
KR
Samsung C&T Corp
KRX:028260
36.8T KRW 0.9 18.3 9.2 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Koc Holding AS
IST:KCHOL.E
Average EV/EBITDA: 19.7
2.1
31%
0.1
US
General Electric Co
NYSE:GE
35.8
21%
1.7
DE
Siemens AG
XETRA:SIE
15.3
11%
1.4
JP
Hitachi Ltd
TSE:6501
15.1
11%
1.4
US
Honeywell International Inc
NASDAQ:HON
15.1
9%
1.7
US
3M Co
NYSE:MMM
15.5
7%
2.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
8%
N/A
US
R
Roper Technologies Inc
F:ROP
18.7
9%
2.1
CN
CITIC Ltd
HKEX:267
64.3
106%
0.6
HK
CK Hutchison Holdings Ltd
HKEX:1
5.6
3%
1.9
KR
Samsung C&T Corp
KRX:028260
9.2
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Koc Holding AS
IST:KCHOL.E
Average EV/EBIT: 19.7
4.2
41%
0.1
US
General Electric Co
NYSE:GE
41.4
25%
1.7
DE
Siemens AG
XETRA:SIE
20.7
15%
1.4
JP
Hitachi Ltd
TSE:6501
21.6
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18
10%
1.8
US
3M Co
NYSE:MMM
19.2
8%
2.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
26.2
12%
2.2
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
14
22%
0.6
KR
Samsung C&T Corp
KRX:028260
12.4
10%
1.2