Netas Telekomunikasyon AS
IST:NETAS.E

Watchlist Manager
Netas Telekomunikasyon AS Logo
Netas Telekomunikasyon AS
IST:NETAS.E
Watchlist
Price: 59.45 TRY -2.7% Market Closed
Market Cap: 3.9B TRY

Relative Value

The Relative Value of one NETAS.E stock under the Base Case scenario is 110.64 TRY. Compared to the current market price of 59.45 TRY, Netas Telekomunikasyon AS is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETAS.E Relative Value
Base Case
110.64 TRY
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
2.2
vs History
vs Industry
16
Median 3Y
-20.1
Median 5Y
-14.5
Industry
27.1
vs History
vs Industry
38
Median 3Y
7.2
Median 5Y
2.9
Industry
16.2
vs History
vs Industry
38
Median 3Y
-5.5
Median 5Y
-6.9
Industry
21.2
vs History
vs Industry
100
Median 3Y
28.6
Median 5Y
3.3
Industry
2.5
vs History
82
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
vs History
49
vs Industry
39
Median 3Y
8.6
Median 5Y
8.4
Industry
7.6
vs History
38
vs Industry
24
Median 3Y
27.6
Median 5Y
24.6
Industry
17.1
vs History
4
vs Industry
12
Median 3Y
58.2
Median 5Y
-3.2
Industry
23.3
vs History
vs Industry
31
Median 3Y
9.8
Median 5Y
4.4
Industry
15.8
vs History
vs Industry
26
Median 3Y
9.9
Median 5Y
-6.2
Industry
16.9
vs History
41
vs Industry
45
Median 3Y
1.7
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

NETAS.E Competitors Multiples
Netas Telekomunikasyon AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Netas Telekomunikasyon AS
IST:NETAS.E
3.9B TRY 0.4 -19.6 27.2 124.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
309B USD 5.4 29.9 20.1 24.2
US
Arista Networks Inc
NYSE:ANET
164.8B USD 19.5 49.1 41.9 42.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
635.2B CNY 20.1 74.3 62.9 62.9
US
Motorola Solutions Inc
NYSE:MSI
61.7B USD 5.5 29.1 21.9 24.8
FI
Nokia Oyj
OMXH:NOKIA
29.5B EUR 1.5 31.8 14.4 27.5
US
Ubiquiti Inc
NYSE:UI
34.2B USD 12.4 43.1 35.8 36.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
301.5B SEK 1.3 12.2 7 9.2
US
Ciena Corp
NYSE:CIEN
32.5B USD 6.8 263.4 72.5 105.2
CN
ZTE Corp
SZSE:000063
177.1B CNY 1.3 30.3 33.3 33.3
P/E Multiple
Earnings Growth PEG
TR
Netas Telekomunikasyon AS
IST:NETAS.E
Average P/E: 795 727.1
Negative Multiple: -19.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.9
24%
1.2
US
Arista Networks Inc
NYSE:ANET
49.1
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
74.3
76%
1
US
Motorola Solutions Inc
NYSE:MSI
29.1
24%
1.2
FI
Nokia Oyj
OMXH:NOKIA
31.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.1
4%
10.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.2
944%
0
US
Ciena Corp
NYSE:CIEN
263.4
109%
2.4
CN
ZTE Corp
SZSE:000063
30.3
8%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Netas Telekomunikasyon AS
IST:NETAS.E
Average EV/EBITDA: 33 123.3
27.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.1
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.9
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
21.9
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.4
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.8
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
72.5
38%
1.9
CN
ZTE Corp
SZSE:000063
33.3
19%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Netas Telekomunikasyon AS
IST:NETAS.E
Average EV/EBIT: 49.1
124.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.2
23%
1.1
US
Arista Networks Inc
NYSE:ANET
42.7
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.8
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.6
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
US
Ciena Corp
NYSE:CIEN
105.2
48%
2.2
CN
ZTE Corp
SZSE:000063
33.3
1%
33.3