Ozak Gayrimenkul Yatirim Ortakligi AS
IST:OZKGY.E
Cash Flow Statement
Cash Flow Statement
Ozak Gayrimenkul Yatirim Ortakligi AS
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||
Net Income |
617
|
631
|
694
|
687
|
2 523
|
2 879
|
3 252
|
7 376
|
8 314
|
8 191
|
12 898
|
9 018
|
|
Depreciation & Amortization |
32
|
35
|
38
|
41
|
46
|
50
|
58
|
55
|
27
|
31
|
30
|
112
|
|
Other Non-Cash Items |
(244)
|
(248)
|
(285)
|
(284)
|
(1 730)
|
(1 815)
|
(1 762)
|
(5 476)
|
(6 166)
|
(6 184)
|
(11 371)
|
(6 773)
|
|
Cash Taxes Paid |
(2)
|
2
|
0
|
0
|
1
|
0
|
(0)
|
1
|
(1)
|
(0)
|
2
|
1
|
|
Cash Interest Paid |
66
|
65
|
72
|
73
|
60
|
69
|
94
|
129
|
196
|
206
|
219
|
343
|
|
Change in Working Capital |
(65)
|
(96)
|
(44)
|
55
|
(167)
|
(719)
|
(626)
|
(1 063)
|
(2 635)
|
(2 736)
|
(2 326)
|
(3 252)
|
|
Cash from Operating Activities |
341
N/A
|
321
-6%
|
403
+25%
|
498
+24%
|
671
+35%
|
395
-41%
|
923
+134%
|
892
-3%
|
(461)
N/A
|
(698)
-52%
|
(768)
-10%
|
(895)
-16%
|
|
Investing Cash Flow | |||||||||||||
Capital Expenditures |
(37)
|
(22)
|
(34)
|
(32)
|
(21)
|
(131)
|
(223)
|
(32)
|
(61)
|
23
|
81
|
(145)
|
|
Other Items |
0
|
6
|
7
|
12
|
(341)
|
(349)
|
(341)
|
(541)
|
(147)
|
(101)
|
(723)
|
(1 246)
|
|
Cash from Investing Activities |
(37)
N/A
|
(16)
+57%
|
(27)
-66%
|
(21)
+23%
|
(362)
-1 663%
|
(479)
-32%
|
(564)
-18%
|
(573)
-1%
|
(208)
+64%
|
(77)
+63%
|
(642)
-730%
|
(1 391)
-117%
|
|
Financing Cash Flow | |||||||||||||
Net Issuance of Debt |
(167)
|
(195)
|
(196)
|
(268)
|
28
|
145
|
476
|
505
|
1 214
|
1 084
|
673
|
1 495
|
|
Other |
(66)
|
(65)
|
(72)
|
(73)
|
(60)
|
(69)
|
(94)
|
(129)
|
(196)
|
(206)
|
(219)
|
(343)
|
|
Cash from Financing Activities |
(233)
N/A
|
(260)
-12%
|
(269)
-3%
|
(341)
-27%
|
(32)
+91%
|
77
N/A
|
382
+397%
|
377
-1%
|
1 018
+170%
|
878
-14%
|
454
-48%
|
1 152
+154%
|
|
Change in Cash | |||||||||||||
Net Change in Cash |
71
N/A
|
45
-37%
|
107
+139%
|
137
+28%
|
277
+102%
|
(7)
N/A
|
741
N/A
|
696
-6%
|
350
-50%
|
102
-71%
|
(956)
N/A
|
(1 134)
-19%
|
|
Free Cash Flow | |||||||||||||
Free Cash Flow |
304
N/A
|
300
-1%
|
369
+23%
|
466
+26%
|
650
+40%
|
264
-59%
|
700
+165%
|
861
+23%
|
(522)
N/A
|
(675)
-29%
|
(687)
-2%
|
(1 040)
-51%
|