Turk Hava Yollari AO
IST:THYAO.E
Income Statement
Earnings Waterfall
Turk Hava Yollari AO
Revenue
|
20.9B
USD
|
Cost of Revenue
|
-16.1B
USD
|
Gross Profit
|
4.9B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
2.8B
USD
|
Other Expenses
|
3.2B
USD
|
Net Income
|
6B
USD
|
Income Statement
Turk Hava Yollari AO
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
9 431
N/A
|
10 706
+14%
|
9 149
-15%
|
10 686
+17%
|
11 941
+12%
|
14 300
+20%
|
16 963
+19%
|
18 426
+9%
|
19 728
+7%
|
20 342
+3%
|
20 595
+1%
|
20 942
+2%
|
|
Gross Profit | |||||||||||||
Cost of Revenue |
(9 002)
|
(9 828)
|
(7 369)
|
(8 322)
|
(9 237)
|
(11 009)
|
(12 793)
|
(14 036)
|
(15 202)
|
(15 466)
|
(15 453)
|
(16 060)
|
|
Gross Profit |
429
N/A
|
878
+105%
|
1 780
+103%
|
2 364
+33%
|
2 704
+14%
|
3 291
+22%
|
4 170
+27%
|
4 390
+5%
|
4 526
+3%
|
4 876
+8%
|
5 142
+5%
|
4 882
-5%
|
|
Operating Income | |||||||||||||
Operating Expenses |
(1 081)
|
(1 254)
|
(897)
|
(1 008)
|
(1 105)
|
(1 252)
|
(1 419)
|
(1 634)
|
(1 705)
|
(1 859)
|
(1 941)
|
(2 089)
|
|
Selling, General & Administrative |
(1 159)
|
(1 278)
|
(924)
|
(1 013)
|
(1 144)
|
(1 309)
|
(1 448)
|
(1 605)
|
(1 751)
|
(1 910)
|
(2 030)
|
(2 134)
|
|
Depreciation & Amortization |
(104)
|
(106)
|
(74)
|
(76)
|
(74)
|
(72)
|
(72)
|
(69)
|
(69)
|
(72)
|
(72)
|
(75)
|
|
Other Operating Expenses |
182
|
130
|
101
|
81
|
113
|
129
|
101
|
40
|
115
|
123
|
161
|
120
|
|
Operating Income |
(652)
N/A
|
(376)
+42%
|
883
N/A
|
1 356
+54%
|
1 599
+18%
|
2 039
+28%
|
2 751
+35%
|
2 756
+0%
|
2 821
+2%
|
3 017
+7%
|
3 201
+6%
|
2 793
-13%
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
(559)
|
(671)
|
(62)
|
(314)
|
(410)
|
(124)
|
52
|
261
|
317
|
280
|
617
|
781
|
|
Non-Reccuring Items |
155
|
154
|
63
|
37
|
17
|
16
|
(6)
|
19
|
(30)
|
(17)
|
75
|
(34)
|
|
Gain/Loss on Disposition of Assets |
2
|
4
|
1
|
1
|
(18)
|
(17)
|
(16)
|
(6)
|
27
|
28
|
(14)
|
(27)
|
|
Total Other Income |
(90)
|
(96)
|
(82)
|
(57)
|
(75)
|
(84)
|
(95)
|
(91)
|
(40)
|
19
|
27
|
128
|
|
Pre-Tax Income |
(1 144)
N/A
|
(985)
+14%
|
803
N/A
|
1 023
+27%
|
1 113
+9%
|
1 830
+64%
|
2 686
+47%
|
2 939
+9%
|
3 095
+5%
|
3 327
+7%
|
3 906
+17%
|
3 641
-7%
|
|
Net Income | |||||||||||||
Tax Provision |
42
|
148
|
(119)
|
(64)
|
(54)
|
(133)
|
(209)
|
(214)
|
(298)
|
(471)
|
(645)
|
2 380
|
|
Income from Continuing Operations |
(1 102)
|
(837)
|
684
|
959
|
1 059
|
1 697
|
2 477
|
2 725
|
2 797
|
2 856
|
3 261
|
6 021
|
|
Net Income (Common) |
(1 102)
N/A
|
(837)
+24%
|
684
N/A
|
959
+40%
|
1 059
+10%
|
1 697
+60%
|
2 477
+46%
|
2 725
+10%
|
2 797
+3%
|
2 856
+2%
|
3 261
+14%
|
6 021
+85%
|
|
EPS (Diluted) |
-0.72
N/A
|
-0.61
+15%
|
0.49
N/A
|
0.69
+41%
|
0.77
+12%
|
1.23
+60%
|
1.79
+46%
|
1.97
+10%
|
2.03
+3%
|
2.07
+2%
|
2.36
+14%
|
4.36
+85%
|