Turk Telekomunikasyon AS
IST:TTKOM.E
Income Statement
Earnings Waterfall
Turk Telekomunikasyon AS
Revenue
|
70.8B
TRY
|
Cost of Revenue
|
-43.8B
TRY
|
Gross Profit
|
27B
TRY
|
Operating Expenses
|
-15.5B
TRY
|
Operating Income
|
11.6B
TRY
|
Other Expenses
|
-6B
TRY
|
Net Income
|
5.6B
TRY
|
Income Statement
Turk Telekomunikasyon AS
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
29 573
N/A
|
30 785
+4%
|
32 059
+4%
|
34 273
+7%
|
36 157
+5%
|
38 708
+7%
|
42 619
+10%
|
48 042
+13%
|
53 824
+12%
|
61 040
+13%
|
70 850
+16%
|
|
Gross Profit | ||||||||||||
Cost of Revenue |
(15 753)
|
(16 303)
|
(16 923)
|
(19 404)
|
(21 114)
|
(23 405)
|
(26 491)
|
(29 577)
|
(33 727)
|
(38 174)
|
(43 835)
|
|
Gross Profit |
13 820
N/A
|
14 482
+5%
|
15 136
+5%
|
14 868
-2%
|
15 043
+1%
|
15 303
+2%
|
16 128
+5%
|
18 465
+14%
|
20 097
+9%
|
22 865
+14%
|
27 015
+18%
|
|
Operating Income | ||||||||||||
Operating Expenses |
(5 823)
|
(6 024)
|
(6 103)
|
(5 490)
|
(7 187)
|
(7 648)
|
(8 489)
|
(8 621)
|
(10 666)
|
(13 270)
|
(15 453)
|
|
Selling, General & Administrative |
(5 485)
|
(5 725)
|
(5 992)
|
(5 380)
|
(5 619)
|
(5 963)
|
(6 563)
|
(8 203)
|
(9 753)
|
(11 336)
|
(13 513)
|
|
Research & Development |
(257)
|
(258)
|
(269)
|
(274)
|
(298)
|
(327)
|
(382)
|
(439)
|
(551)
|
(652)
|
(782)
|
|
Other Operating Expenses |
(82)
|
(41)
|
158
|
164
|
(1 270)
|
(1 358)
|
(1 543)
|
21
|
(362)
|
(1 282)
|
(1 159)
|
|
Operating Income |
7 997
N/A
|
8 458
+6%
|
9 033
+7%
|
9 379
+4%
|
7 856
-16%
|
7 655
-3%
|
7 639
0%
|
9 844
+29%
|
9 431
-4%
|
9 595
+2%
|
11 561
+20%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
(3 071)
|
(3 167)
|
(2 449)
|
(3 351)
|
(3 443)
|
(4 692)
|
(6 158)
|
(9 548)
|
(7 293)
|
(9 430)
|
(9 667)
|
|
Non-Reccuring Items |
(268)
|
(254)
|
(229)
|
(361)
|
(192)
|
(178)
|
(173)
|
(281)
|
(204)
|
(227)
|
(303)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
63
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
1 773
|
0
|
0
|
0
|
|
Pre-Tax Income |
4 658
N/A
|
5 037
+8%
|
6 356
+26%
|
5 621
-12%
|
4 221
-25%
|
2 785
-34%
|
1 309
-53%
|
1 836
+40%
|
1 933
+5%
|
(62)
N/A
|
1 591
N/A
|
|
Net Income | ||||||||||||
Tax Provision |
(785)
|
(872)
|
(573)
|
141
|
745
|
2 301
|
2 899
|
2 298
|
2 286
|
2 288
|
3 968
|
|
Income from Continuing Operations |
3 873
|
4 165
|
5 782
|
5 761
|
4 967
|
5 086
|
4 208
|
4 135
|
4 219
|
2 227
|
5 559
|
|
Net Income (Common) |
3 873
N/A
|
4 165
+8%
|
5 782
+39%
|
5 761
0%
|
4 967
-14%
|
5 086
+2%
|
4 208
-17%
|
4 135
-2%
|
4 219
+2%
|
2 227
-47%
|
5 559
+150%
|
|
EPS (Diluted) |
1.11
N/A
|
1.19
+7%
|
1.65
+39%
|
1.65
N/A
|
1.42
-14%
|
1.45
+2%
|
1.2
-17%
|
1.18
-2%
|
1.21
+3%
|
0.64
-47%
|
1.59
+148%
|