First Time Loading...

Watchlist Manager

Watchlist

Price: 1 300 Zac

Updated:

Income Statement

Operating Income

Revenue	7.9B ZAR
Cost of Revenue	-5.9B ZAR
Gross Profit	2B ZAR
Operating Expenses	-1.2B ZAR
Operating Income	756.7m ZAR
Other Expenses	-280.1m ZAR
Net Income	476.6m ZAR

Currency: ZAR

		Apr-2018	Sep-2018	Mar-2019	Sep-2019	Mar-2020	Sep-2020	Mar-2021	Sep-2021	Apr-2022	Oct-2022	Apr-2023	Oct-2023
Revenue
Revenue		4 950 N/A	4 990 +1%	7 670 +54%	5 414 -29%	5 609 +4%	5 864 +5%	5 765 -2%	5 950 +3%	6 542 +10%	7 255 +11%	7 604 +5%	7 887 +4%
Gross Profit
Cost of Revenue		(3 662)	(3 908)	(5 997)	(4 192)	(4 389)	(4 467)	(4 403)	(4 662)	(5 147)	(5 614)	(5 785)	(5 908)
Gross Profit		1 288 N/A	1 082 -16%	1 673 +55%	1 222 -27%	1 221 0%	1 397 +14%	1 362 -2%	1 288 -5%	1 395 +8%	1 641 +18%	1 818 +11%	1 978 +9%
Operating Income
Operating Expenses		(927)	(768)	(1 204)	(829)	(790)	(1 005)	(947)	(916)	(966)	(1 068)	(1 140)	(1 221)
Selling, General & Administrative		0	(359)	(197)	(387)	(208)	(421)	(406)	(416)	(480)	(559)	(568)	(540)
Other Operating Expenses		(927)	(409)	(1 007)	(442)	(581)	(585)	(540)	(500)	(487)	(509)	(572)	(682)
Operating Income		362 N/A	314 -13%	470 +50%	392 -16%	431 +10%	392 -9%	416 +6%	372 -10%	429 +15%	573 +34%	678 +18%	757 +12%
Pre-Tax Income
Interest Income Expense		(102)	(113)	(157)	(117)	(161)	(95)	(76)	(73)	(73)	(87)	(97)	(99)
Pre-Tax Income		260 N/A	201 -23%	313 +56%	275 -12%	270 -2%	297 +10%	340 +14%	300 -12%	355 +19%	486 +37%	581 +19%	657 +13%
Net Income
Tax Provision		(69)	(47)	(78)	(60)	(57)	(81)	(95)	(83)	(86)	(124)	(160)	(180)
Income from Continuing Operations		191	154	235	215	213	216	244	216	270	362	421	478
Income to Minority Interest		1	0	1	1	1	0	(1)	(0)	(1)	(1)	(2)	(1)
Net Income (Common)		192 N/A	154 -19%	235 +52%	216 -8%	214 -1%	216 +1%	244 +13%	216 -11%	269 +24%	361 +34%	419 +16%	477 +14%
EPS (Diluted)		0.73 N/A	0.59 -19%	0.9 +53%	0.82 -9%	0.82 N/A	0.82 N/A	0.93 +13%	0.82 -12%	1.02 +24%	1.37 +34%	1.59 +16%	1.82 +14%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.