Amway (Malaysia) Holdings Bhd
KLSE:AMWAY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (6.1), the stock would be worth MYR2.97 (38% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.8 | MYR4.77 |
0%
|
| 3-Year Average | 6.1 | MYR2.97 |
-38%
|
| 5-Year Average | 7.4 | MYR3.57 |
-25%
|
| Industry Average | 17.7 | MYR8.59 |
+80%
|
| Country Average | 12.6 | MYR6.09 |
+28%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
MYR652m
|
/ |
Jan 2026
62.6m
|
= |
|
|
MYR652m
|
/ |
Dec 2026
73.2m
|
= |
|
|
MYR652m
|
/ |
Dec 2027
78.3m
|
= |
|
|
MYR652m
|
/ |
Dec 2028
83.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
A
|
Amway (Malaysia) Holdings Bhd
KLSE:AMWAY
|
784.1m MYR | 9.8 | 17.3 | |
| JP |
|
Paris Miki Holdings Inc
TSE:7455
|
58T JPY | 11.2 | 27.7 | |
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
209B HKD | 10.2 | 14.6 | |
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
24.7B USD | 15.6 | 21.4 | |
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
137.1B CNY | 22.1 | 38.2 | |
| US |
|
Tractor Supply Co
NASDAQ:TSCO
|
19.3B USD | 14.6 | 17.9 | |
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
20.1B USD | 16.2 | 23.6 | |
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
107.5B HKD | 14.6 | 18.2 | |
| US |
|
Five Below Inc
NASDAQ:FIVE
|
12.9B USD | 26.3 | 36 | |
| NL |
G
|
Grandvision NV
F:8GV
|
7.2B EUR | 18.2 | 20.1 | |
| JP |
|
Sanrio Co Ltd
TSE:8136
|
1.2T JPY | 14.5 | 22.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.2 |
| Median | 12.6 |
| 70th Percentile | 20 |
| Max | 116 799.5 |
Other Multiples
Amway (Malaysia) Holdings Bhd
Glance View
Amway (Malaysia) Holdings Bhd.engages in the distribution of consumer products. The company is headquartered in Petaling Jaya, Selangor. The firm serves as the holding company of Amway (Malaysia) Sdn. Bhd. (AMSB) and Amway (B) Sdn. Bhd. The firm is engaged in the direct selling of consumer products, primarily under the Amway trademark. The firm's product range includes health supplements and energy products to skincare, personal care and durables. The firm manufactures and distributes approximately 450 consumer products. The firm has approximately 20 stores nationwide. The firm's brands include Nutrilite vitamin, mineral and dietary supplements; XS sports nutrition; ARTISTRY skincare products and colour cosmetics; the eSpring water treatment system; G&H; Bodykey by Nutrilite; GLISTER; SATINIQUE; The ATMOSPHERE SKY; the Amway home; Nutrilite Mixed Collagen Peptide Drink; ARTISTRY SIGNATURE SELECT Body Collection; and PURSUE Hand Sanitizer.
