Amway (Malaysia) Holdings Bhd
KLSE:AMWAY
Intrinsic Value
Amway (Malaysia) Holdings Bhd.engages in the distribution of consumer products. [ Read More ]
The intrinsic value of one AMWAY stock under the Base Case scenario is 7.1 MYR. Compared to the current market price of 7.34 MYR, Amway (Malaysia) Holdings Bhd is Overvalued by 3%.
Valuation Backtest
Amway (Malaysia) Holdings Bhd
Run backtest to discover the historical profit from buying and selling AMWAY stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Amway (Malaysia) Holdings Bhd
| Current Assets | 506m |
| Cash & Short-Term Investments | 338.6m |
| Receivables | 46.2m |
| Other Current Assets | 121.3m |
| Non-Current Assets | 105.6m |
| PP&E | 66.1m |
| Intangibles | 4.1m |
| Other Non-Current Assets | 35.4m |
| Current Liabilities | 294m |
| Accounts Payable | 257.3m |
| Other Current Liabilities | 36.7m |
| Non-Current Liabilities | 10m |
| Long-Term Debt | 7.3m |
| Other Non-Current Liabilities | 2.7m |
Earnings Waterfall
Amway (Malaysia) Holdings Bhd
|
Revenue
|
1.4B
MYR
|
|
Cost of Revenue
|
-1.1B
MYR
|
|
Gross Profit
|
348.7m
MYR
|
|
Operating Expenses
|
-195.5m
MYR
|
|
Operating Income
|
153.3m
MYR
|
|
Other Expenses
|
-37.3m
MYR
|
|
Net Income
|
115.9m
MYR
|
Free Cash Flow Analysis
Amway (Malaysia) Holdings Bhd
AMWAY Profitability Score
Profitability Due Diligence
Amway (Malaysia) Holdings Bhd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
Amway (Malaysia) Holdings Bhd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
AMWAY Solvency Score
Solvency Due Diligence
Amway (Malaysia) Holdings Bhd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Amway (Malaysia) Holdings Bhd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AMWAY Price Targets Summary
Amway (Malaysia) Holdings Bhd
According to Wall Street analysts, the average 1-year price target for AMWAY is 6.73 MYR with a low forecast of 5.76 MYR and a high forecast of 8.09 MYR.
Shareholder Return
AMWAY Price
Amway (Malaysia) Holdings Bhd
| Average Annual Return | -0.84% |
| Standard Deviation of Annual Returns | 4.76% |
| Max Drawdown | -25% |
| Market Capitalization | 1.2B MYR |
| Shares Outstanding | 164 385 600 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Amway (Malaysia) Holdings Bhd.engages in the distribution of consumer products. The company is headquartered in Petaling Jaya, Selangor. The firm serves as the holding company of Amway (Malaysia) Sdn. Bhd. (AMSB) and Amway (B) Sdn. Bhd. The firm is engaged in the direct selling of consumer products, primarily under the Amway trademark. The firm's product range includes health supplements and energy products to skincare, personal care and durables. The firm manufactures and distributes approximately 450 consumer products. The firm has approximately 20 stores nationwide. The firm's brands include Nutrilite vitamin, mineral and dietary supplements; XS sports nutrition; ARTISTRY skincare products and colour cosmetics; the eSpring water treatment system; G&H; Bodykey by Nutrilite; GLISTER; SATINIQUE; The ATMOSPHERE SKY; the Amway home; Nutrilite Mixed Collagen Peptide Drink; ARTISTRY SIGNATURE SELECT Body Collection; and PURSUE Hand Sanitizer.
Contact
IPO
Employees
Officers
The intrinsic value of one AMWAY stock under the Base Case scenario is 7.1 MYR.
Compared to the current market price of 7.34 MYR, Amway (Malaysia) Holdings Bhd is Overvalued by 3%.
You don't have any saved screeners yet
