A

Advance Synergy Bhd
KLSE:ASB

Watchlist Manager
Advance Synergy Bhd
KLSE:ASB
Watchlist
Price: 0.08 MYR Market Closed
Market Cap: 202.3m MYR

Relative Value

The Relative Value of one ASB stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.08 MYR, Advance Synergy Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
26
Median 3Y
1
Median 5Y
1
Industry
0.9
Forward
0.4
vs History
66
vs Industry
23
Median 3Y
12.5
Median 5Y
12.5
Industry
14.3
Forward
3.3
vs History
51
vs Industry
1
Median 3Y
12.3
Median 5Y
12.3
Industry
8.1
vs History
vs Industry
4
Median 3Y
13.4
Median 5Y
13.4
Industry
15.5
vs History
90
vs Industry
9
Median 3Y
3.4
Median 5Y
3.4
Industry
1.1
vs History
69
vs Industry
34
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.3
vs History
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
4.6
vs History
66
vs Industry
27
Median 3Y
5
Median 5Y
5
Industry
9.2
Forward
2.1
vs History
66
vs Industry
36
Median 3Y
5.3
Median 5Y
5.3
Industry
12.7
Forward
2.2
vs History
51
vs Industry
2
Median 3Y
10.7
Median 5Y
10.7
Industry
10.4
vs History
51
vs Industry
100
Median 3Y
10.5
Median 5Y
10.5
Industry
16.1
vs History
90
vs Industry
4
Median 3Y
2.2
Median 5Y
2.2
Industry
0.7

Multiples Across Competitors

ASB Competitors Multiples
Advance Synergy Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Advance Synergy Bhd
KLSE:ASB
152.5m MYR 0.4 8.1 3.8 4.2
US
General Electric Co
NYSE:GE
343.7B USD 7.8 42.6 39 45.1
DE
Siemens AG
XETRA:SIE
192.8B EUR 2.4 20 17 23.3
JP
Hitachi Ltd
TSE:6501
24.7T JPY 2.5 31 15.9 22.3
US
Honeywell International Inc
NASDAQ:HON
128.7B USD 3.2 21 15.8 18.8
US
3M Co
NYSE:MMM
86.5B USD 3.5 25.4 14.8 18.2
ZA
Bidvest Group Ltd
JSE:BVT
80.9B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.3B EUR 6 29.3 18 25.3
CN
CITIC Ltd
HKEX:267
350.5B HKD 0.4 5.6 64.1 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
147B MYR 9.9 -464.2 389 389
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
140.6B MYR 243 -4 266.9 4 961.9 -7 890.3
P/E Multiple
Earnings Growth PEG
MY
A
Advance Synergy Bhd
KLSE:ASB
Average P/E: 22.9
8.1
40%
0.2
US
General Electric Co
NYSE:GE
42.6
12%
3.6
DE
Siemens AG
XETRA:SIE
20
4%
5
JP
Hitachi Ltd
TSE:6501
31
21%
1.5
US
Honeywell International Inc
NASDAQ:HON
21
9%
2.3
US
3M Co
NYSE:MMM
25.4
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.3
18%
1.6
CN
CITIC Ltd
HKEX:267
5.6
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -464.2 N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -4 266.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
A
Advance Synergy Bhd
KLSE:ASB
Average EV/EBITDA: 553.9
3.8
-2%
N/A
US
General Electric Co
NYSE:GE
39
24%
1.6
DE
Siemens AG
XETRA:SIE
17
15%
1.1
JP
Hitachi Ltd
TSE:6501
15.9
12%
1.3
US
Honeywell International Inc
NASDAQ:HON
15.8
7%
2.3
US
3M Co
NYSE:MMM
14.8
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18
10%
1.8
CN
CITIC Ltd
HKEX:267
64.1
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
389
N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
4 961.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
A
Advance Synergy Bhd
KLSE:ASB
Average EV/EBIT: 68.3
4.2
-2%
N/A
US
General Electric Co
NYSE:GE
45.1
27%
1.7
DE
Siemens AG
XETRA:SIE
23.3
18%
1.3
JP
Hitachi Ltd
TSE:6501
22.3
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.8
8%
2.4
US
3M Co
NYSE:MMM
18.2
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.3
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
389
N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -7 890.3 N/A N/A