Atrium Real Estate Investment Trust
KLSE:ATRIUM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (11), the stock would be worth MYR1.75 (38% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8 | MYR1.27 |
0%
|
| 3-Year Average | 11 | MYR1.75 |
+38%
|
| 5-Year Average | 11 | MYR1.76 |
+38%
|
| Industry Average | 10.4 | MYR1.65 |
+30%
|
| Country Average | 10.8 | MYR1.72 |
+35%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
A
|
Atrium Real Estate Investment Trust
KLSE:ATRIUM
|
337.2m MYR | 8 | 23.4 | |
| US |
|
Prologis Inc
NYSE:PLD
|
132.1B USD | 26.4 | 35.6 | |
| AU |
|
Goodman Group
ASX:GMG
|
55.7B AUD | 45.5 | 32.6 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.6B GBP | 24.2 | 17.4 | |
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 55.1 | 2 892.7 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.8B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.6B USD | 21.7 | 36.3 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8B USD | 14.8 | 36.5 | |
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.1B USD | 17.6 | 23.8 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.4B USD | 8.9 | -86 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
138.6B MXN | 15.3 | 12.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 6.5 |
| Median | 10.8 |
| 70th Percentile | 18.1 |
| Max | 44 044.5 |
Other Multiples
Atrium Real Estate Investment Trust
Glance View
Atrium Real Estate Investment Trust engages in investment in industrial focused real estate and real estate-related assets. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2007-04-02. The principal activity of the Company is to own and invest in real estate and real estate-related assets, whether directly or indirectly, through the ownership of single-purpose companies whose principal assets comprise real estate. The investment portfolio of the Company consists of Atrium Shah Alam 1, Atrium Shah Alam 2, Atrium Shah Alam 3, Atrium Bayan Lepas 1, Atrium Bayan Lepas 2, Atrium Puchong and Atrium USJ. The firm's properties are located at prime industrial sites in the Klang Valley and Penang and are tenanted by multinational companies and established local companies. The firm's subsidiary is Atrium REIT Capital Sdn. Bhd. The firm's manager is Atrium REIT Managers Sdn Bhd.
