CGB Relative Valuation - Central Global Bhd

Watchlist Manager

Watchlist

Price: 0.89 MYR Market Closed

Market Cap: 765.3m MYR

C	Central Global Bhd KLSE:CGB	MY

Multiples-Based Value

The Multiples-Based Value of one CGB stock under the Base Case scenario is 0.71 MYR. Compared to the current market price of 0.89 MYR, Central Global Bhd is Overvalued by 20%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CGB Multiples-Based Value

Base Case

Overvaluation 20%

Multiples-Based Value

Price MYR0.89

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY	C	Central Global Bhd KLSE:CGB	761.9m MYR	2.8	64.7	30.6	34.7
US		MSA Safety Inc NYSE:MSA	6.7B USD	3.6	24	14.8	17.5
CN		Shanghai M&G Stationery Inc SSE:603899	23.4B CNY	0.9	17.9	10.7	10.7
FR		Societe BIC SA PAR:BB	2.3B EUR	1.1	26.9	7.2	12.8
JP		Kokuyo Co Ltd TSE:7984	390.3B JPY	1.1	18.2	8.4	11
US		HNI Corp NYSE:HNI	2.5B USD	0.9	45.5	10.1	14.6
US		Steelcase Inc NYSE:SCS	1.9B USD	0.6	20.1	8.9	13.4
US		Pitney Bowes Inc NYSE:PBI	1.7B USD	0.9	11.5	7	9.1
JP		Okamura Corp TSE:7994	246.7B JPY	0.8	10.1	7.6	10
US		Interface Inc NASDAQ:TILE	1.5B USD	1.1	13.1	7.7	9.5
JP		Pilot Corp TSE:7846	184.4B JPY	1.5	15.3	6.4	9

				Revenue Growth	P/S to Growth
MY	C	Central Global Bhd KLSE:CGB	Average P/S: 1.4 2.8	8%	0.3
US		MSA Safety Inc NYSE:MSA	3.6	6%	0.6
CN		Shanghai M&G Stationery Inc SSE:603899	0.9	9%	0.1
FR		Societe BIC SA PAR:BB	1.1	1%	1.1
JP		Kokuyo Co Ltd TSE:7984	1.1	7%	0.2
US		HNI Corp NYSE:HNI	0.9	N/A	N/A
US		Steelcase Inc NYSE:SCS	0.6	3%	0.2
US		Pitney Bowes Inc NYSE:PBI	0.9	-1%	N/A
JP		Okamura Corp TSE:7994	0.8	5%	0.2
US		Interface Inc NASDAQ:TILE	1.1	4%	0.3
JP		Pilot Corp TSE:7846	1.5	N/A	N/A

				Earnings Growth	PEG
MY	C	Central Global Bhd KLSE:CGB	Average P/E: 24.3 64.7	71%	0.9
US		MSA Safety Inc NYSE:MSA	24	14%	1.7
CN		Shanghai M&G Stationery Inc SSE:603899	17.9	N/A	N/A
FR		Societe BIC SA PAR:BB	26.9	37%	0.7
JP		Kokuyo Co Ltd TSE:7984	18.2	6%	3
US		HNI Corp NYSE:HNI	45.5	N/A	N/A
US		Steelcase Inc NYSE:SCS	20.1	8%	2.5
US		Pitney Bowes Inc NYSE:PBI	11.5	25%	0.5
JP		Okamura Corp TSE:7994	10.1	5%	2
US		Interface Inc NASDAQ:TILE	13.1	5%	2.6
JP		Pilot Corp TSE:7846	15.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
MY	C	Central Global Bhd KLSE:CGB	Average EV/EBITDA: 10.9 30.6	30%	1
US		MSA Safety Inc NYSE:MSA	14.8	8%	1.9
CN		Shanghai M&G Stationery Inc SSE:603899	10.7	N/A	N/A
FR		Societe BIC SA PAR:BB	7.2	15%	0.5
JP		Kokuyo Co Ltd TSE:7984	8.4	9%	0.9
US		HNI Corp NYSE:HNI	10.1	N/A	N/A
US		Steelcase Inc NYSE:SCS	8.9	7%	1.3
US		Pitney Bowes Inc NYSE:PBI	7	6%	1.2
JP		Okamura Corp TSE:7994	7.6	9%	0.8
US		Interface Inc NASDAQ:TILE	7.7	6%	1.3
JP		Pilot Corp TSE:7846	6.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
MY	C	Central Global Bhd KLSE:CGB	Average EV/EBIT: 13.8 34.7	33%	1.1
US		MSA Safety Inc NYSE:MSA	17.5	10%	1.7
CN		Shanghai M&G Stationery Inc SSE:603899	10.7	N/A	N/A
FR		Societe BIC SA PAR:BB	12.8	26%	0.5
JP		Kokuyo Co Ltd TSE:7984	11	N/A	N/A
US		HNI Corp NYSE:HNI	14.6	N/A	N/A
US		Steelcase Inc NYSE:SCS	13.4	9%	1.5
US		Pitney Bowes Inc NYSE:PBI	9.1	6%	1.5
JP		Okamura Corp TSE:7994	10	N/A	N/A
US		Interface Inc NASDAQ:TILE	9.5	6%	1.6
JP		Pilot Corp TSE:7846	9	N/A	N/A

Central Global Bhd
KLSE:CGB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CGB Competitors Multiples
Central Global Bhd Competitors

See Also

Company

Help

Tools

Stocks

Central Global Bhd KLSE:CGB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CGB Competitors Multiples Central Global Bhd Competitors

See Also

Company

Help

Tools

Stocks

Central Global Bhd
KLSE:CGB

CGB Competitors Multiples
Central Global Bhd Competitors