First Time Loading...

HNI Corp
NYSE:HNI

Watchlist Manager
HNI Corp Logo
HNI Corp
NYSE:HNI
Watchlist
Price: 41.17 USD 0.22% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

HNI Corp. engages in the provision of workplace furnishings and residential building products. [ Read More ]

The intrinsic value of one HNI stock under the Base Case scenario is 52.99 USD. Compared to the current market price of 41.17 USD, HNI Corp is Undervalued by 22%.

Key Points:
HNI Intrinsic Value
Base Case
52.99 USD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HNI Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HNI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
HNI Corp

Provide an overview of the primary business activities
of HNI Corp.

What unique competitive advantages
does HNI Corp hold over its rivals?

What risks and challenges
does HNI Corp face in the near future?

Has there been any significant insider trading activity
in HNI Corp recently?

Summarize the latest earnings call
of HNI Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HNI Corp.

Provide P/S
for HNI Corp.

Provide P/E
for HNI Corp.

Provide P/OCF
for HNI Corp.

Provide P/FCFE
for HNI Corp.

Provide P/B
for HNI Corp.

Provide EV/S
for HNI Corp.

Provide EV/GP
for HNI Corp.

Provide EV/EBITDA
for HNI Corp.

Provide EV/EBIT
for HNI Corp.

Provide EV/OCF
for HNI Corp.

Provide EV/FCFF
for HNI Corp.

Provide EV/IC
for HNI Corp.

Show me price targets
for HNI Corp made by professional analysts.

What are the Revenue projections
for HNI Corp?

How accurate were the past Revenue estimates
for HNI Corp?

What are the Net Income projections
for HNI Corp?

How accurate were the past Net Income estimates
for HNI Corp?

What are the EPS projections
for HNI Corp?

How accurate were the past EPS estimates
for HNI Corp?

What are the EBIT projections
for HNI Corp?

How accurate were the past EBIT estimates
for HNI Corp?

Compare the revenue forecasts
for HNI Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HNI Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HNI Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of HNI Corp compared to its peers.

Compare the P/E ratios
of HNI Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing HNI Corp with its peers.

Analyze the financial leverage
of HNI Corp compared to its main competitors.

Show all profitability ratios
for HNI Corp.

Provide ROE
for HNI Corp.

Provide ROA
for HNI Corp.

Provide ROIC
for HNI Corp.

Provide ROCE
for HNI Corp.

Provide Gross Margin
for HNI Corp.

Provide Operating Margin
for HNI Corp.

Provide Net Margin
for HNI Corp.

Provide FCF Margin
for HNI Corp.

Show all solvency ratios
for HNI Corp.

Provide D/E Ratio
for HNI Corp.

Provide D/A Ratio
for HNI Corp.

Provide Interest Coverage Ratio
for HNI Corp.

Provide Altman Z-Score Ratio
for HNI Corp.

Provide Quick Ratio
for HNI Corp.

Provide Current Ratio
for HNI Corp.

Provide Cash Ratio
for HNI Corp.

What is the historical Revenue growth
over the last 5 years for HNI Corp?

What is the historical Net Income growth
over the last 5 years for HNI Corp?

What is the current Free Cash Flow
of HNI Corp?

Financials

Balance Sheet Decomposition
HNI Corp

Current Assets 535.9m
Cash & Short-Term Investments 34.5m
Receivables 246.7m
Other Current Assets 254.7m
Non-Current Assets 1.4B
PP&E 682.6m
Intangibles 651.9m
Other Non-Current Assets 58.4m
Current Liabilities 463.7m
Accounts Payable 351.7m
Accrued Liabilities 57.3m
Other Current Liabilities 54.7m
Non-Current Liabilities 703.6m
Long-Term Debt 436.2m
Other Non-Current Liabilities 267.4m
Efficiency

Earnings Waterfall
HNI Corp

Revenue
2.4B USD
Cost of Revenue
-1.5B USD
Gross Profit
948.3m USD
Operating Expenses
-813.2m USD
Operating Income
135.1m USD
Other Expenses
-85.9m USD
Net Income
49.2m USD

Free Cash Flow Analysis
HNI Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

HNI Profitability Score
Profitability Due Diligence

HNI Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
50/100
Profitability
Score

HNI Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HNI Solvency Score
Solvency Due Diligence

HNI Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

HNI Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HNI Price Targets Summary
HNI Corp

Wall Street analysts forecast HNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HNI is 53.38 USD with a low forecast of 50.5 USD and a high forecast of 57.75 USD.

Lowest
Price Target
50.5 USD
23% Upside
Average
Price Target
53.38 USD
30% Upside
Highest
Price Target
57.75 USD
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

HNI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

HNI Price
HNI Corp

1M 1M
-6%
6M 6M
+17%
1Y 1Y
+57%
3Y 3Y
+9%
5Y 5Y
+24%
10Y 10Y
+52%
Annual Price Range
41.17
52w Low
24.9
52w High
45.13
Price Metrics
Average Annual Return -1.19%
Standard Deviation of Annual Returns 25.62%
Max Drawdown -55%
Shares Statistics
Market Capitalization 1.9B USD
Shares Outstanding 47 700 000
Percentage of Shares Shorted 2.04%

HNI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HNI Corp Logo
HNI Corp

Country

United States of America

Industry

Commercial Services & Supplies

Market Cap

1.9B USD

Dividend Yield

3.07%

Description

HNI Corp. engages in the provision of workplace furnishings and residential building products. The company is headquartered in Muscatine, Iowa and currently employs 7,900 full-time employees. Its segments include workplace furnishings and residential building products. The workplace furnishings segment includes panel-based and freestanding furniture systems, seating, storage, tables, and architectural products. Its residential building products segment include a full range of gas, wood, electric, and pellet fueled fireplaces, inserts, stoves, facings, and accessories. Its products are sold primarily through independent dealers, wholesalers, and office product distributor and directly to end-user customers and federal, state, and local governments. Its brands include HON, Allsteel, Beyond, Gunlocke, Maxon, HBF, OFM, Respawn, Lamex, Vermont Castings, PelPro , SimpliFire, and HNI India. The company exports its products through its export subsidiary to North America, principally the Middle East, Mexico, Latin America, and the Caribbean. Its products are marketed in United States and Canada.

Contact

IOWA
Muscatine
PO Box 1109, 600 E Second St
+15632727400.0
http://www.hnicorp.com/

IPO

1998-07-02

Employees

7 900

Officers

Chairman of the Board, President & CEO
Mr. Jeffrey D. Lorenger
Senior VP & CFO
Mr. Marshall H. Bridges
Senior VP, General Counsel & Secretary
Mr. Steven Mark Bradford
Executive VP and President of Hearth & Home Technologies
Mr. Vincent P. Berger
President of The HON Company
Mr. Brandon Bishop Bullock III
VP of Corporate Finance & Treasurer
Mr. Jack D. Herring
Show More
VP and Chief Information & Digital Officer
Mr. Radhakrishna S. Rao
Vice President of Investor Relations & Corporate Development
Mr. Matthew Schon McCall C.F.A.
Executive Vice President of Global Operations - Kimball International
Mr. Gregory A. Meunier
Chief Customer Officer of Kimball International
Mr. Michael J. Roch
Show Less

See Also

Discover More
What is the Intrinsic Value of one HNI stock?

The intrinsic value of one HNI stock under the Base Case scenario is 52.99 USD.

Is HNI stock undervalued or overvalued?

Compared to the current market price of 41.17 USD, HNI Corp is Undervalued by 22%.