First Time Loading...

HNI Corp

Watchlist Manager
HNI Corp Logo
HNI Corp
Price: 34.63 USD -0.63% Market Closed
Updated: Oct 1, 2023

Intrinsic Value

Intrinsic Value History
HNI Corp

Whether you're assessing long-term stability or short-term opportunities, Historical Valuation serves as a vital tool to enhance your investment approach, enabling you to make more informed investment decisions.

This feature available only with
Unlimited Plan

Sign up to access HNI Corp's intrinsic value history.

No restrictions, no limits.
All stocks, all tools.

Spot Contrarian Opportunities

Look for stocks that have been historically overvalued but are now trading below their intrinsic value.

Easily Identify Value Traps

Avoid stocks that are always undervalued and never reach their intrinsic value.

Find Strong Rebounds

Find stocks that have historically corrected quickly from being undervalued to reaching their intrinsic value.

Valuation Methods

There are two methods to calculate the Intrinsic Value of a stock: DCF Valuation and Relative Valuation. We take the average of these two methods to estimate the intrinsic value as accurately as possible. You can see the Intrinsic Value of a stock at the top of this page.

DCF Value
Discounted Cash Flow

DCF Parameters:
Operating Model
Discount Rate
Forecast Period
Terminal Growth
DCF Input
DCF Input
DCF Input

Fundamental Analysis


Balance Sheet Decomposition
HNI Corp

Current Assets 598m
Cash & Short-Term Investments 29.5m
Receivables 259m
Other Current Assets 310m
Non-Current Assets 1.5B
PP&E 716m
Intangibles 702m
Other Non-Current Assets 60.4m
Current Liabilities 489m
Accounts Payable 367m
Accrued Liabilities 23.8m
Other Current Liabilities 98.5m
Non-Current Liabilities 871m
Long-Term Debt 605m
Other Non-Current Liabilities 266m
Fundamental Scores

HNI Profitability Score
Profitability Due Diligence

HNI Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth

HNI Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HNI Solvency Score
Solvency Due Diligence

HNI Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency

HNI Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HNI Price Targets Summary
HNI Corp

Wall Street analysts forecast HNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HNI is 42.5 USD with a low forecast of 37.37 USD and a high forecast of 47.25 USD.

Price Target
37.37 USD
8% Upside
Price Target
42.5 USD
23% Upside
Price Target
47.25 USD
36% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape


HNI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

HNI Return Decomposition
Main factors of price return

What is price return decomposition?

HNI Price
HNI Corp

1M 1M
6M 6M
1Y 1Y
3Y 3Y
5Y 5Y
10Y 10Y
Annual Price Range
52w Low
52w High
Price Metrics
Average Annual Return 4.86%
Standard Deviation of Annual Returns 21.02%
Max Drawdown -56%
Shares Statistics
Market Capitalization 1.6B USD
Shares Outstanding 46 437 200
Percentage of Shares Shorted 2.86%

Company Profile

HNI Corp Logo
HNI Corp


United States of America


Commercial Services & Supplies

Market Cap

1.6B USD

Dividend Yield



HNI Corp. engages in the provision of workplace furnishings and residential building products. The company is headquartered in Muscatine, Iowa and currently employs 7,900 full-time employees. Its segments include workplace furnishings and residential building products. The workplace furnishings segment includes panel-based and freestanding furniture systems, seating, storage, tables, and architectural products. Its residential building products segment include a full range of gas, wood, electric, and pellet fueled fireplaces, inserts, stoves, facings, and accessories. Its products are sold primarily through independent dealers, wholesalers, and office product distributor and directly to end-user customers and federal, state, and local governments. Its brands include HON, Allsteel, Beyond, Gunlocke, Maxon, HBF, OFM, Respawn, Lamex, Vermont Castings, PelPro , SimpliFire, and HNI India. The company exports its products through its export subsidiary to North America, principally the Middle East, Mexico, Latin America, and the Caribbean. Its products are marketed in United States and Canada.


PO Box 1109, 600 E Second St




7 900


Chairman, Pres & CEO
Mr. Jeffrey D. Lorenger
Sr. VP & CFO
Mr. Marshall H. Bridges
Sr. VP, Gen. Counsel & Sec.
Mr. Steven Mark Bradford
Exec. VP and Pres of Hearth & Home Technologies
Mr. Vincent P. Berger
VP of Corp. Fin. & Treasurer
Mr. Jack D. Herring
VP and Chief Information & Digital Officer
Mr. Radhakrishna S. Rao
Show More
VP of Investor Relations & Corp. Devel.
Mr. Matthew Scott McCall C.F.A.
VP & Corp. Controller
Ms. Julie M. Abramowski
Pres of The HON Company
Mr. Brandon Bishop Bullock III
Pres of Allsteel Inc.
Mr. Jason Dean Hagedorn
Show Less

See Also

Other Stocks
What is the Intrinsic Value of one HNI stock?

The intrinsic value of one HNI stock under the Base Case scenario is 35.32 USD.

Is HNI stock undervalued or overvalued?

Compared to the current market price of 34.63 USD, HNI Corp is Undervalued by 2%.