HNI Corp
NYSE:HNI
Intrinsic Value
HNI Corp. engages in the provision of workplace furnishings and residential building products. [ Read More ]
The intrinsic value of one HNI stock under the Base Case scenario is 52.99 USD. Compared to the current market price of 41.17 USD, HNI Corp is Undervalued by 22%.
Valuation Backtest
HNI Corp
Run backtest to discover the historical profit from buying and selling HNI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
HNI Corp
Current Assets | 535.9m |
Cash & Short-Term Investments | 34.5m |
Receivables | 246.7m |
Other Current Assets | 254.7m |
Non-Current Assets | 1.4B |
PP&E | 682.6m |
Intangibles | 651.9m |
Other Non-Current Assets | 58.4m |
Current Liabilities | 463.7m |
Accounts Payable | 351.7m |
Accrued Liabilities | 57.3m |
Other Current Liabilities | 54.7m |
Non-Current Liabilities | 703.6m |
Long-Term Debt | 436.2m |
Other Non-Current Liabilities | 267.4m |
Earnings Waterfall
HNI Corp
Revenue
|
2.4B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
948.3m
USD
|
Operating Expenses
|
-813.2m
USD
|
Operating Income
|
135.1m
USD
|
Other Expenses
|
-85.9m
USD
|
Net Income
|
49.2m
USD
|
Free Cash Flow Analysis
HNI Corp
What is Free Cash Flow?
HNI Profitability Score
Profitability Due Diligence
HNI Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
HNI Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
HNI Solvency Score
Solvency Due Diligence
HNI Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
HNI Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HNI Price Targets Summary
HNI Corp
According to Wall Street analysts, the average 1-year price target for HNI is 53.38 USD with a low forecast of 50.5 USD and a high forecast of 57.75 USD.
Ownership
HNI Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
HNI Price
HNI Corp
Average Annual Return | -1.19% |
Standard Deviation of Annual Returns | 25.62% |
Max Drawdown | -55% |
Market Capitalization | 1.9B USD |
Shares Outstanding | 47 700 000 |
Percentage of Shares Shorted | 2.04% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
HNI Corp. engages in the provision of workplace furnishings and residential building products. The company is headquartered in Muscatine, Iowa and currently employs 7,900 full-time employees. Its segments include workplace furnishings and residential building products. The workplace furnishings segment includes panel-based and freestanding furniture systems, seating, storage, tables, and architectural products. Its residential building products segment include a full range of gas, wood, electric, and pellet fueled fireplaces, inserts, stoves, facings, and accessories. Its products are sold primarily through independent dealers, wholesalers, and office product distributor and directly to end-user customers and federal, state, and local governments. Its brands include HON, Allsteel, Beyond, Gunlocke, Maxon, HBF, OFM, Respawn, Lamex, Vermont Castings, PelPro , SimpliFire, and HNI India. The company exports its products through its export subsidiary to North America, principally the Middle East, Mexico, Latin America, and the Caribbean. Its products are marketed in United States and Canada.
Contact
IPO
Employees
Officers
The intrinsic value of one HNI stock under the Base Case scenario is 52.99 USD.
Compared to the current market price of 41.17 USD, HNI Corp is Undervalued by 22%.