First Time Loading...

HNI Corp
NYSE:HNI

Watchlist Manager
HNI Corp Logo
HNI Corp
NYSE:HNI
Watchlist
Price: 47.66 USD 1.15%
Updated: Jul 12, 2024
Have any thoughts about
HNI Corp?
Write Note

Intrinsic Value

HNI Corp. engages in the provision of workplace furnishings and residential building products. [ Read More ]

The intrinsic value of one HNI stock under the Base Case scenario is 57.57 USD. Compared to the current market price of 47.66 USD, HNI Corp is Undervalued by 17%.

Key Points:
HNI Intrinsic Value
Base Case
57.57 USD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HNI Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HNI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HNI Corp

Current Assets 527.2m
Cash & Short-Term Investments 32.5m
Receivables 232.3m
Other Current Assets 262.4m
Non-Current Assets 1.4B
PP&E 677.7m
Intangibles 645.9m
Other Non-Current Assets 61.8m
Current Liabilities 407.7m
Accounts Payable 331.3m
Accrued Liabilities 24.9m
Other Current Liabilities 51.5m
Non-Current Liabilities 733.4m
Long-Term Debt 467.5m
Other Non-Current Liabilities 265.9m
Efficiency

Earnings Waterfall
HNI Corp

Revenue
2.5B USD
Cost of Revenue
-1.5B USD
Gross Profit
1B USD
Operating Expenses
-814.3m USD
Operating Income
192.8m USD
Other Expenses
-127.4m USD
Net Income
65.4m USD

Free Cash Flow Analysis
HNI Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HNI Profitability Score
Profitability Due Diligence

HNI Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
52/100
Profitability
Score

HNI Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

HNI Solvency Score
Solvency Due Diligence

HNI Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

HNI Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HNI Price Targets Summary
HNI Corp

Wall Street analysts forecast HNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HNI is 57.8 USD with a low forecast of 56.56 USD and a high forecast of 59.85 USD.

Lowest
Price Target
56.56 USD
19% Upside
Average
Price Target
57.8 USD
21% Upside
Highest
Price Target
59.85 USD
26% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

HNI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

HNI Price
HNI Corp

1M 1M
+5%
6M 6M
+16%
1Y 1Y
+71%
3Y 3Y
+17%
5Y 5Y
+57%
10Y 10Y
+64%
Annual Price Range
47.66
52w Low
27.7
52w High
47.66
Price Metrics
Average Annual Return 1.27%
Standard Deviation of Annual Returns 26.25%
Max Drawdown -55%
Shares Statistics
Market Capitalization 2.3B USD
Shares Outstanding 47 297 100
Percentage of Shares Shorted 2.43%

HNI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HNI Corp Logo
HNI Corp

Country

United States of America

Industry

Commercial Services & Supplies

Market Cap

2.3B USD

Dividend Yield

2.77%

Description

HNI Corp. engages in the provision of workplace furnishings and residential building products. The company is headquartered in Muscatine, Iowa and currently employs 7,900 full-time employees. Its segments include workplace furnishings and residential building products. The workplace furnishings segment includes panel-based and freestanding furniture systems, seating, storage, tables, and architectural products. Its residential building products segment include a full range of gas, wood, electric, and pellet fueled fireplaces, inserts, stoves, facings, and accessories. Its products are sold primarily through independent dealers, wholesalers, and office product distributor and directly to end-user customers and federal, state, and local governments. Its brands include HON, Allsteel, Beyond, Gunlocke, Maxon, HBF, OFM, Respawn, Lamex, Vermont Castings, PelPro , SimpliFire, and HNI India. The company exports its products through its export subsidiary to North America, principally the Middle East, Mexico, Latin America, and the Caribbean. Its products are marketed in United States and Canada.

Contact

IOWA
Muscatine
PO Box 1109, 600 E Second St
+15632727400.0
http://www.hnicorp.com/

IPO

1998-07-02

Employees

7 900

Officers

Chairman of the Board, President & CEO
Mr. Jeffrey D. Lorenger
Senior VP & CFO
Mr. Marshall H. Bridges
Senior VP, General Counsel & Secretary
Mr. Steven Mark Bradford
Executive VP and President of Hearth & Home Technologies
Mr. Vincent P. Berger
President of The HON Company
Mr. Brandon Bishop Bullock III
VP of Corporate Finance & Treasurer
Mr. Jack D. Herring
Show More
VP and Chief Information & Digital Officer
Mr. Radhakrishna S. Rao
Vice President of Investor Relations & Corporate Development
Mr. Matthew Schon McCall C.F.A.
Executive Vice President of Global Operations - Kimball International
Mr. Gregory A. Meunier
Chief Customer Officer of Kimball International
Mr. Michael J. Roch
Show Less

See Also

Discover More
What is the Intrinsic Value of one HNI stock?

The intrinsic value of one HNI stock under the Base Case scenario is 57.57 USD.

Is HNI stock undervalued or overvalued?

Compared to the current market price of 47.66 USD, HNI Corp is Undervalued by 17%.