Datasonic Group Bhd
KLSE:DSONIC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (17), the stock would be worth MYR0.52 (76% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.6 | MYR0.3 |
0%
|
| 3-Year Average | 17 | MYR0.52 |
+76%
|
| 5-Year Average | 17 | MYR0.52 |
+76%
|
| Industry Average | 31.6 | MYR0.97 |
+229%
|
| Country Average | 16.5 | MYR0.51 |
+72%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
D
|
Datasonic Group Bhd
KLSE:DSONIC
|
1.1B MYR | 9.6 | 11 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
217.8B USD | 17.4 | 20.3 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 48.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
110.6B USD | 9 | 14.5 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 20.5 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.8T INR | 16.9 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | -121.6 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | -122.5 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 22.9 | 20 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.4T JPY | -174.4 | 11.4 | |
| JP |
|
NEC Corp
TSE:6701
|
5.4T JPY | 48.1 | 21.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
Datasonic Group Bhd
Glance View
Datasonic Group Bhd.operates as an investment holding company. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 678 full-time employees. The company went IPO on 2012-09-03. The firm is engaged in the provision of management services to its subsidiaries. The firm's segments include Customised smart card solutions (CSCS), Manufacturing (MA) and Investment holding (IH). The CSCS segment is engaged in the provision of customized software and hardware systems for secure identification (ID), total smart card solutions and information and communications technology (ICT) project management. The MA segment is engaged in manufacturing of cards. The IH segment is engaged in investment holding and provision of management services to the group of companies. The firm offers various products, such as MX 6000, MxD, MxD Mailer, SP25 Plus, SP Plus Printers, CP80, SD260, SP55 Plus, SD360, DC280p, RP90, FP65i and DC150i. Its subsidiaries include Datasonic Technologies Sdn. Bhd., Datasonic Corporation Sdn. Bhd., Datasonic Manufacturing Sdn. Bhd. and Datasonic New Zealand Limited, among others.
