Elsoft Research Bhd banner
E

Elsoft Research Bhd
KLSE:ELSOFT

Watchlist Manager
Elsoft Research Bhd
KLSE:ELSOFT
Watchlist
Price: 0.25 MYR
Market Cap: 173.5m MYR

Relative Value

The Relative Value of one ELSOFT stock under the Base Case scenario is 0.09 MYR. Compared to the current market price of 0.25 MYR, Elsoft Research Bhd is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELSOFT Relative Value
Base Case
0.09 MYR
Overvaluation 65%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

ELSOFT Competitors Multiples
Elsoft Research Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Elsoft Research Bhd
KLSE:ELSOFT
169.1m MYR 20.1 32.5 14.9 17
NL
ASML Holding NV
AEX:ASML
457.6B EUR 14 47.6 36.3 39.6
US
Applied Materials Inc
NASDAQ:AMAT
271B USD 9.6 34.6 30.4 32.1
US
Lam Research Corp
NASDAQ:LRCX
265.5B USD 12.9 42.7 35.8 37.9
US
Brooks Automation Inc
LSE:0HQ1
193.9B USD 325.8 -3 350.7 4 846.8 -11 483.8
US
KLA Corp
NASDAQ:KLAC
186B USD 14.6 40.8 31.9 34.2
JP
Tokyo Electron Ltd
TSE:8035
17.6T JPY 7.4 34.9 25.5 28.5
JP
Advantest Corp
TSE:6857
17.2T JPY 16.6 59.5 38.8 41.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
321.4B CNY 8.7 51.1 46.5 46.5
JP
Disco Corp
TSE:6146
7.5T JPY 17.8 57.5 38.3 41.2
US
Teradyne Inc
NASDAQ:TER
44.7B USD 14 80.6 54.6 64.7
P/E Multiple
Earnings Growth PEG
MY
E
Elsoft Research Bhd
KLSE:ELSOFT
Average P/E: 48.2
32.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
47.6
23%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
34.6
19%
1.8
US
Lam Research Corp
NASDAQ:LRCX
42.7
24%
1.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 350.7 N/A N/A
US
KLA Corp
NASDAQ:KLAC
40.8
20%
2
JP
Tokyo Electron Ltd
TSE:8035
34.9
12%
2.9
JP
Advantest Corp
TSE:6857
59.5
47%
1.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.1
30%
1.7
JP
Disco Corp
TSE:6146
57.5
15%
3.8
US
Teradyne Inc
NASDAQ:TER
80.6
44%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
E
Elsoft Research Bhd
KLSE:ELSOFT
Average EV/EBITDA: 472.7
14.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
36.3
21%
1.7
US
Applied Materials Inc
NASDAQ:AMAT
30.4
18%
1.7
US
Lam Research Corp
NASDAQ:LRCX
35.8
26%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
4 846.8
48%
101
US
KLA Corp
NASDAQ:KLAC
31.9
17%
1.9
JP
Tokyo Electron Ltd
TSE:8035
25.5
12%
2.1
JP
Advantest Corp
TSE:6857
38.8
35%
1.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.5
32%
1.5
JP
Disco Corp
TSE:6146
38.3
13%
2.9
US
Teradyne Inc
NASDAQ:TER
54.6
39%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
E
Elsoft Research Bhd
KLSE:ELSOFT
Average EV/EBIT: 38.3
17
N/A N/A
NL
ASML Holding NV
AEX:ASML
39.6
22%
1.8
US
Applied Materials Inc
NASDAQ:AMAT
32.1
16%
2
US
Lam Research Corp
NASDAQ:LRCX
37.9
25%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -11 483.8 N/A N/A
US
KLA Corp
NASDAQ:KLAC
34.2
17%
2
JP
Tokyo Electron Ltd
TSE:8035
28.5
N/A N/A
JP
Advantest Corp
TSE:6857
41.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.5
27%
1.7
JP
Disco Corp
TSE:6146
41.2
N/A N/A
US
Teradyne Inc
NASDAQ:TER
64.7
41%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett