E

Elsoft Research Bhd
KLSE:ELSOFT

Watchlist Manager
Elsoft Research Bhd
KLSE:ELSOFT
Watchlist
Price: 0.26 MYR Market Closed
Market Cap: 180.5m MYR

Relative Value

The Relative Value of one ELSOFT stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.26 MYR, Elsoft Research Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELSOFT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
9
Median 3Y
19.4
Median 5Y
20.2
Industry
3.5
Forward
14
vs History
vs Industry
7
Median 3Y
8.8
Median 5Y
48.2
Industry
30.7
Forward
35.8
vs History
7
vs Industry
15
Median 3Y
48.1
Median 5Y
51.3
Industry
19.7
vs History
7
vs Industry
16
Median 3Y
48.4
Median 5Y
54
Industry
26
vs History
95
vs Industry
49
Median 3Y
2.4
Median 5Y
2.6
Industry
2.7
vs History
69
vs Industry
14
Median 3Y
12.9
Median 5Y
14.5
Industry
3.8
Forward
7.8
vs History
vs Industry
6
Median 3Y
34.1
Median 5Y
37.9
Industry
12.5
vs History
vs Industry
18
Median 3Y
5.9
Median 5Y
18.8
Industry
19.3
Forward
18.2
vs History
vs Industry
19
Median 3Y
5.9
Median 5Y
6.3
Industry
25.9
Forward
21
vs History
7
vs Industry
19
Median 3Y
33.6
Median 5Y
40.1
Industry
19.7
vs History
7
vs Industry
18
Median 3Y
34.5
Median 5Y
42.1
Industry
25.4
vs History
95
vs Industry
26
Median 3Y
4.6
Median 5Y
5.7
Industry
2.2

Multiples Across Competitors

ELSOFT Competitors Multiples
Elsoft Research Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Elsoft Research Bhd
KLSE:ELSOFT
175.8m MYR 19.8 -441.1 -45.5 -33
NL
ASML Holding NV
AEX:ASML
407.6B EUR 12.7 40 30.2 33.3
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
253B USD 12.9 43.5 36.5 38.7
US
Applied Materials Inc
NASDAQ:AMAT
223.3B USD 7.9 31.9 24.9 26.1
US
KLA Corp
NASDAQ:KLAC
174.4B USD 13.9 41.2 30.5 32.7
JP
Tokyo Electron Ltd
TSE:8035
16.8T JPY 6.7 31 21.6 23.8
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
365.6B CNY 9.9 58.1 52.9 52.9
JP
Disco Corp
TSE:6146
6T JPY 14.7 47.7 31.8 34.3
NL
ASM International NV
AEX:ASM
29.8B EUR 9.1 38 24.2 30
P/E Multiple
Earnings Growth PEG
MY
E
Elsoft Research Bhd
KLSE:ELSOFT
Average P/E: 43.1
Negative Multiple: -441.1
72%
N/A
NL
ASML Holding NV
AEX:ASML
40
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
43.5
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
31.9
12%
2.7
US
KLA Corp
NASDAQ:KLAC
41.2
15%
2.7
JP
Tokyo Electron Ltd
TSE:8035
31
9%
3.4
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
58.1
30%
1.9
JP
Disco Corp
TSE:6146
47.7
10%
4.8
NL
ASM International NV
AEX:ASM
38
14%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
E
Elsoft Research Bhd
KLSE:ELSOFT
Average EV/EBITDA: 787.7
Negative Multiple: -45.5
42%
N/A
NL
ASML Holding NV
AEX:ASML
30.2
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
36.5
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
30.5
11%
2.8
JP
Tokyo Electron Ltd
TSE:8035
21.6
8%
2.7
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
32%
1.7
JP
Disco Corp
TSE:6146
31.8
11%
2.9
NL
ASM International NV
AEX:ASM
24.2
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
E
Elsoft Research Bhd
KLSE:ELSOFT
Average EV/EBIT: 34.6
Negative Multiple: -33
52%
N/A
NL
ASML Holding NV
AEX:ASML
33.3
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
38.7
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
26.1
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.7
12%
2.7
JP
Tokyo Electron Ltd
TSE:8035
23.8
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
28%
1.9
JP
Disco Corp
TSE:6146
34.3
N/A N/A
NL
ASM International NV
AEX:ASM
30
14%
2.1