F

Frontken Corporation Bhd
KLSE:FRONTKN

Watchlist Manager
Frontken Corporation Bhd
KLSE:FRONTKN
Watchlist
Price: 4.19 MYR -0.24% Market Closed
Market Cap: 7B MYR

Relative Value

The Relative Value of one FRONTKN stock under the Base Case scenario is hidden MYR. Compared to the current market price of 4.19 MYR, Frontken Corporation Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRONTKN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
6
Median 3Y
10.6
Median 5Y
10.6
Industry
1.2
Forward
9.8
vs History
49
vs Industry
9
Median 3Y
44.9
Median 5Y
44.9
Industry
16.8
Forward
36.3
vs History
22
vs Industry
9
Median 3Y
37.8
Median 5Y
36.4
Industry
10.1
vs History
31
vs Industry
11
Median 3Y
48.2
Median 5Y
48.5
Industry
16.8
vs History
65
vs Industry
5
Median 3Y
8.5
Median 5Y
8.7
Industry
1.7
vs History
36
vs Industry
7
Median 3Y
9.8
Median 5Y
9.8
Industry
1.5
Forward
9
vs History
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
49
vs Industry
10
Median 3Y
25.9
Median 5Y
25.9
Industry
8.6
Forward
22.9
vs History
49
vs Industry
12
Median 3Y
28.4
Median 5Y
28.4
Industry
12.7
Forward
24.8
vs History
23
vs Industry
10
Median 3Y
35.3
Median 5Y
33.8
Industry
10.8
vs History
31
vs Industry
9
Median 3Y
43.8
Median 5Y
43.8
Industry
15
vs History
36
vs Industry
2
Median 3Y
11.8
Median 5Y
11.8
Industry
1.2

Multiples Across Competitors

FRONTKN Competitors Multiples
Frontken Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Frontken Corporation Bhd
KLSE:FRONTKN
6.7B MYR 11.1 45 25.9 28.5
US
Cintas Corp
NASDAQ:CTAS
74.9B USD 7.1 40.6 26.4 31.9
US
Copart Inc
NASDAQ:CPRT
37.7B USD 8.1 23.7 16.8 18.9
AU
Brambles Ltd
ASX:BXB
30.5B AUD 3.1 22.9 16.3 16.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.4B CAD 4.4 50.8 19.3 28.2
US
RB Global Inc
F:J1F
16.3B EUR 4.2 48.8 18.6 27.2
FR
Spie SA
PAR:SPIE
8.4B EUR 0.8 41.8 10.6 17.5
US
Aurora Innovation Inc
NASDAQ:AUR
8.5B USD 4 246 -10.6 -8.6 -8.4
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.5 5.4 13.7
DK
Iss A/S
CSE:ISS
39B DKK 0.5 14.3 7.4 10.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
537.6B INR 11.2 39.3 31.5 32.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
Average EV/EBITDA: 17.8
25.9
18%
1.4
US
Cintas Corp
NASDAQ:CTAS
26.4
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.8
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.3
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.3
11%
1.8
US
RB Global Inc
F:J1F
18.6
11%
1.7
FR
Spie SA
PAR:SPIE
10.6
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.6 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.4
6%
1.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.5
13%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
Average EV/EBIT: 22.5
28.5
19%
1.5
US
Cintas Corp
NASDAQ:CTAS
31.9
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.9
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.3
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.2
9%
3.1
US
RB Global Inc
F:J1F
27.2
9%
3
FR
Spie SA
PAR:SPIE
17.5
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.4 N/A N/A
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
DK
Iss A/S
CSE:ISS
10.2
7%
1.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.5
13%
2.5