G

Gamuda Bhd
KLSE:GAMUDA

Watchlist Manager
Gamuda Bhd
KLSE:GAMUDA
Watchlist
Price: 4.5 MYR -0.44% Market Closed
Market Cap: 25.9B MYR

Relative Value

The Relative Value of one GAMUDA stock under the Base Case scenario is 3.57 MYR. Compared to the current market price of 4.5 MYR, Gamuda Bhd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAMUDA Relative Value
Base Case
3.57 MYR
Overvaluation 21%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
26
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
Forward
1.6
vs History
1
vs Industry
19
Median 3Y
6.8
Median 5Y
7
Industry
14.5
Forward
23.3
vs History
14
vs Industry
0
Median 3Y
15.4
Median 5Y
9.5
Industry
8.4
vs History
vs Industry
22
Median 3Y
-17.3
Median 5Y
-8.8
Industry
12.4
vs History
3
vs Industry
25
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
7
vs Industry
25
Median 3Y
1.1
Median 5Y
1.3
Industry
1
Forward
1.8
vs History
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
5
vs History
4
vs Industry
10
Median 3Y
8.1
Median 5Y
8.1
Industry
9
Forward
18.2
vs History
9
vs Industry
14
Median 3Y
9
Median 5Y
9.2
Industry
11.6
Forward
20.6
vs History
9
vs Industry
0
Median 3Y
20.1
Median 5Y
12.4
Industry
9.5
vs History
vs Industry
12
Median 3Y
-5.6
Median 5Y
4.5
Industry
12.1
vs History
3
vs Industry
22
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

GAMUDA Competitors Multiples
Gamuda Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Gamuda Bhd
KLSE:GAMUDA
25.6B MYR 1.7 27.5 26.1 26.1
FR
Vinci SA
PAR:DG
70.7B EUR 1 14.5 6.9 10.1
IN
Larsen & Toubro Ltd
NSE:LT
4.6T INR 1.8 32.8 19.3 22.8
IN
Larsen and Toubro Ltd
F:LTO
46.9B EUR 1.8 32.2 19 22.5
US
Quanta Services Inc
NYSE:PWR
48.8B USD 2 52.4 24.3 38.2
ES
Ferrovial SA
MAD:FER
31.4B EUR 3.4 9.7 28.4 42.3
NL
Ferrovial SE
AEX:FER
31.1B EUR 3.4 9.6 28.2 42
CN
China State Construction Engineering Corp Ltd
SSE:601668
232.6B CNY 0.1 5 7 7
CA
WSP Global Inc
TSX:WSP
34.4B CAD 2.1 50.5 18.1 26.6
US
EMCOR Group Inc
NYSE:EME
20.4B USD 1.4 20.3 12.9 14.2
CN
China Communications Construction Co Ltd
SSE:601800
146B CNY 0.2 6.8 15.4 15.4