H

Hextar Capital Bhd
KLSE:HEXCAP

Watchlist Manager
Hextar Capital Bhd
KLSE:HEXCAP
Watchlist
Price: 0.19 MYR 5.56%
Market Cap: 110.4m MYR

Relative Value

The Relative Value of one HEXCAP stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.19 MYR, Hextar Capital Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEXCAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
50
Median 3Y
1.7
Median 5Y
2.9
Industry
2.3
vs History
57
vs Industry
29
Median 3Y
38.2
Median 5Y
51.5
Industry
25
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-4.5
Industry
16.4
vs History
55
vs Industry
40
Median 3Y
7
Median 5Y
18.3
Industry
19.4
vs History
98
vs Industry
75
Median 3Y
1
Median 5Y
1.9
Industry
2.7
vs History
87
vs Industry
47
Median 3Y
1.8
Median 5Y
2.6
Industry
2.5
vs History
71
vs Industry
50
Median 3Y
7.6
Median 5Y
9.9
Industry
8
vs History
vs Industry
40
Median 3Y
-16.6
Median 5Y
15.8
Industry
17.1
vs History
vs Industry
38
Median 3Y
-25.1
Median 5Y
-14.2
Industry
22.5
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-4.7
Industry
16.6
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-4.7
Industry
17.4
vs History
95
vs Industry
75
Median 3Y
0.9
Median 5Y
1.8
Industry
2.1

Multiples Across Competitors

HEXCAP Competitors Multiples
Hextar Capital Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Hextar Capital Bhd
KLSE:HEXCAP
110.4m MYR 1.1 38.2 -56.7 -56.7
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
293.2B USD 5.1 28.4 19.1 23
US
Arista Networks Inc
NYSE:ANET
157.2B USD 18.6 46.8 39.9 40.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
658.9B CNY 20.8 76.8 65.3 65.3
US
Motorola Solutions Inc
NYSE:MSI
64.9B USD 5.7 30.7 22.9 25.9
FI
Nokia Oyj
OMXH:NOKIA
30.5B EUR 1.5 32.9 14.8 28.3
US
Ubiquiti Inc
NYSE:UI
33.8B USD 12.2 42.6 35.4 36.2
US
Ciena Corp
NYSE:CIEN
33.6B USD 7 272.5 75 108.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
289.7B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
188.6B CNY 1.5 33.1 35.4 35.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
H
Hextar Capital Bhd
KLSE:HEXCAP
Average EV/EBITDA: 36 433.4
Negative Multiple: -56.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.1
19%
1
US
Arista Networks Inc
NYSE:ANET
39.9
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.3
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.9
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.4
7%
5.1
US
Ciena Corp
NYSE:CIEN
75
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
35.4
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
H
Hextar Capital Bhd
KLSE:HEXCAP
Average EV/EBIT: 41.4
Negative Multiple: -56.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23
23%
1
US
Arista Networks Inc
NYSE:ANET
40.6
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.3
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.9
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.3
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.2
7%
5.2
US
Ciena Corp
NYSE:CIEN
108.9
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
35.4
1%
35.4