H

Hextar Capital Bhd
KLSE:HEXCAP

Watchlist Manager
Hextar Capital Bhd
KLSE:HEXCAP
Watchlist
Price: 0.205 MYR 2.5% Market Closed
Market Cap: 119.1m MYR

Relative Value

The Relative Value of one HEXCAP stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.205 MYR, Hextar Capital Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEXCAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
50
Median 3Y
1.7
Median 5Y
2.9
Industry
2.2
vs History
57
vs Industry
29
Median 3Y
41.2
Median 5Y
51.5
Industry
27.1
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-3.9
Industry
16.2
vs History
55
vs Industry
40
Median 3Y
-3.2
Median 5Y
19.1
Industry
21.2
vs History
98
vs Industry
75
Median 3Y
1
Median 5Y
1.9
Industry
2.5
vs History
87
vs Industry
47
Median 3Y
1.8
Median 5Y
2.7
Industry
2.4
vs History
71
vs Industry
50
Median 3Y
7.9
Median 5Y
10.3
Industry
7.6
vs History
vs Industry
40
Median 3Y
10.8
Median 5Y
15.8
Industry
17.1
vs History
vs Industry
38
Median 3Y
-25.1
Median 5Y
-14.2
Industry
23.3
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-3.7
Industry
15.8
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-3.5
Industry
16.9
vs History
95
vs Industry
75
Median 3Y
0.9
Median 5Y
1.8
Industry
1.9

Multiples Across Competitors

HEXCAP Competitors Multiples
Hextar Capital Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Hextar Capital Bhd
KLSE:HEXCAP
119.1m MYR 1.2 41.2 -60.8 -60.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
307.8B USD 5.3 29.8 20 24.1
US
Arista Networks Inc
NYSE:ANET
165.2B USD 19.5 49.2 42 42.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
704.9B CNY 22.3 82.4 69.9 69.9
US
Motorola Solutions Inc
NYSE:MSI
63.1B USD 5.6 29.8 22.4 25.3
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.7B USD 12.6 43.8 36.3 37.1
US
Ciena Corp
NYSE:CIEN
33.9B USD 7.1 274.7 75.6 109.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
299.2B SEK 1.2 12.1 6.9 9.1
US
Lumentum Holdings Inc
NASDAQ:LITE
27.8B USD 14.9 244.2 198.3 -272.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
H
Hextar Capital Bhd
KLSE:HEXCAP
Average EV/EBITDA: 36 450.5
Negative Multiple: -60.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
42
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.9
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.4
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.3
7%
5.2
US
Ciena Corp
NYSE:CIEN
75.6
38%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
198.3
159%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
H
Hextar Capital Bhd
KLSE:HEXCAP
Average EV/EBIT: 43.2
Negative Multiple: -60.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.1
23%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.9
87%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.3
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
37.1
7%
5.3
US
Ciena Corp
NYSE:CIEN
109.7
48%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -272.8 N/A N/A