H

Hextar Industries Bhd
KLSE:HEXIND

Watchlist Manager
Hextar Industries Bhd
KLSE:HEXIND
Watchlist
Price: 0.335 MYR 1.52% Market Closed
Market Cap: 920.4m MYR

Relative Value

The Relative Value of one HEXIND stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.335 MYR, Hextar Industries Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEXIND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
31
Median 3Y
1.3
Median 5Y
1.3
Industry
0.7
vs History
65
vs Industry
10
Median 3Y
38.2
Median 5Y
38.2
Industry
15.5
vs History
vs Industry
12
Median 3Y
5.5
Median 5Y
4.6
Industry
8.7
vs History
23
vs Industry
10
Median 3Y
20.3
Median 5Y
13.6
Industry
14.7
vs History
60
vs Industry
14
Median 3Y
3.2
Median 5Y
3
Industry
1.2
vs History
74
vs Industry
29
Median 3Y
1.5
Median 5Y
1.4
Industry
0.9
vs History
71
vs Industry
23
Median 3Y
9.7
Median 5Y
9.2
Industry
4.4
vs History
74
vs Industry
16
Median 3Y
17.2
Median 5Y
19.5
Industry
9.2
vs History
66
vs Industry
13
Median 3Y
23.3
Median 5Y
24.9
Industry
12.2
vs History
vs Industry
12
Median 3Y
6.2
Median 5Y
5.5
Industry
9.8
vs History
vs Industry
10
Median 3Y
6.7
Median 5Y
-4.5
Industry
11.4
vs History
71
vs Industry
18
Median 3Y
2.1
Median 5Y
1.9
Industry
0.9

Multiples Across Competitors

HEXIND Competitors Multiples
Hextar Industries Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Hextar Industries Bhd
KLSE:HEXIND
920.4m MYR 0.9 35.6 16.2 22
JP
Itochu Corp
TSE:8001
15.4T JPY 1 16.3 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
53.9B USD 3.4 21.3 9.3 16.5
US
WW Grainger Inc
XMUN:GWW
41.4B EUR 2.7 28 18.3 20.2
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.6 18.1 19.9
US
Fastenal Co
NASDAQ:FAST
46.4B USD 5.8 37.8 25.8 28.6
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
H
Hextar Industries Bhd
KLSE:HEXIND
Average EV/EBITDA: 17.3
16.2
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
21.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.4
4%
5.4
US
United Rentals Inc
NYSE:URI
9.3
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.3
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
Fastenal Co
NASDAQ:FAST
25.8
10%
2.6
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
8%
1.9
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
H
Hextar Industries Bhd
KLSE:HEXIND
Average EV/EBIT: 25.4
22
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16.5
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.6
11%
2.6
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A