H

Hextar Industries Bhd
KLSE:HEXIND

Watchlist Manager
Hextar Industries Bhd
KLSE:HEXIND
Watchlist
Price: 0.395 MYR 1.28% Market Closed
Market Cap: 1.1B MYR

Relative Value

The Relative Value of one HEXIND stock under the Base Case scenario is 0.4 MYR. Compared to the current market price of 0.395 MYR, Hextar Industries Bhd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEXIND Relative Value
Base Case
0.4 MYR
Undervaluation 1%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
31
Median 3Y
1.4
Median 5Y
1.3
Industry
0.7
vs History
47
vs Industry
10
Median 3Y
45.5
Median 5Y
38.2
Industry
14
vs History
26
vs Industry
12
Median 3Y
7.5
Median 5Y
7.2
Industry
8
vs History
14
vs Industry
10
Median 3Y
14.1
Median 5Y
-2.6
Industry
14.6
vs History
38
vs Industry
14
Median 3Y
3.2
Median 5Y
2.9
Industry
1.1
vs History
58
vs Industry
29
Median 3Y
1.6
Median 5Y
1.4
Industry
0.8
vs History
49
vs Industry
23
Median 3Y
12
Median 5Y
9.1
Industry
4
vs History
60
vs Industry
16
Median 3Y
23.7
Median 5Y
19.8
Industry
8.2
vs History
60
vs Industry
13
Median 3Y
35.6
Median 5Y
25.2
Industry
10.9
vs History
26
vs Industry
12
Median 3Y
8.8
Median 5Y
8.1
Industry
9.4
vs History
26
vs Industry
10
Median 3Y
9.5
Median 5Y
6.5
Industry
10.9
vs History
41
vs Industry
18
Median 3Y
2.1
Median 5Y
1.9
Industry
0.9

Multiples Across Competitors

HEXIND Competitors Multiples
Hextar Industries Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Hextar Industries Bhd
KLSE:HEXIND
1.1B MYR 1.1 39.1 17.3 22.6
IN
A-1 Acid Ltd
BSE:542012
7.8T INR 3 606.8 447 115.8 747 173.6 -308 224.9
JP
Mitsubishi Corp
TSE:8058
10.9T JPY 0.6 9.9 14.8 37.7
JP
Itochu Corp
TSE:8001
10.3T JPY 0.7 11.9 11.4 18.3
JP
Mitsui & Co Ltd
TSE:8031
8.3T JPY 0.6 8.4 13.9 23.5
US
WW Grainger Inc
XMUN:GWW
44.9B EUR 2.9 26.6 18.2 19.8
US
W W Grainger Inc
NYSE:GWW
50.1B USD 2.9 26.2 17.9 19.6
US
Fastenal Co
NASDAQ:FAST
45B USD 5.9 39.1 26.6 29.7
US
United Rentals Inc
NYSE:URI
42.4B USD 2.7 16.6 7.6 13.3
US
Ferguson Enterprises Inc
NYSE:FERG
33.7B USD 4.9 121.6 85.5 89.6
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 38.3 23.1 32.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
H
Hextar Industries Bhd
KLSE:HEXIND
Average EV/EBITDA: 67 946.4
17.3
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
747 173.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.8
-2%
N/A
JP
Itochu Corp
TSE:8001
11.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
13.9
2%
6.9
US
W
WW Grainger Inc
XMUN:GWW
18.2
7%
2.6
US
W W Grainger Inc
NYSE:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
26.6
9%
3
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.5
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.1
24%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
H
Hextar Industries Bhd
KLSE:HEXIND
Average EV/EBIT: 30.7
22.6
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -308 224.9 N/A N/A
JP
Mitsubishi Corp
TSE:8058
37.7
N/A N/A
JP
Itochu Corp
TSE:8001
18.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.8
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.6
7%
2.8
US
Fastenal Co
NASDAQ:FAST
29.7
10%
3
US
United Rentals Inc
NYSE:URI
13.3
4%
3.3
US
Ferguson Enterprises Inc
NYSE:FERG
89.6
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
32.5
N/A N/A