Hextar Industries Bhd
KLSE:HEXIND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (22.3), the stock would be worth MYR0.19 (35% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 34.4 | MYR0.3 |
0%
|
| 3-Year Average | 22.3 | MYR0.19 |
-35%
|
| 5-Year Average | 14.1 | MYR0.12 |
-59%
|
| Industry Average | 17.3 | MYR0.15 |
-50%
|
| Country Average | 16.5 | MYR0.14 |
-52%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
H
|
Hextar Industries Bhd
KLSE:HEXIND
|
788m MYR | 34.4 | 71 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
19.3T JPY | 14.1 | 26.5 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.5T JPY | 86.1 | 19.1 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.7T JPY | 32.4 | 17 | |
| US |
|
United Rentals Inc
NYSE:URI
|
59.5B USD | 62.4 | 23.8 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.5T JPY | 40.3 | 18.5 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
54.5B USD | 56.5 | 31.9 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
46.7B EUR | 56.8 | 32 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.5B USD | 90.2 | 65.6 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
51.6B USD | 47.6 | 39.7 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
8.2T JPY | 9.2 | 14.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
Hextar Industries Bhd
Glance View
Hextar Industries Bhd.operates as an investment holding company. The company is headquartered in Cheras, Selangor. The company went IPO on 2014-02-13. The firm through its subsidiaries, is focused on three core business segments, which are Fertilizers, Heavy Equipment, and Equipment Rental. Its Fertilizers segment is engaged in manufacturing, trading, distribution, and wholesale warehouseman of fertilizers. Its Heavy Equipment segment is engaged in supplying, and distributing quarry machinery, quarry equipment, reconditioned quarry machinery as well as spare parts for quarry machinery to the quarry industry. The company is also engaged in manufacturing, distributing, and supplying of quarry crusher screens. Its Equipment Rental segment is engaged in provision of temporary temperature control, power, structure solutions, and is also engaged in trading of industrial products that includes forklifts, industrial batteries and/or its accessories/parts. The fertilizers produced and distributed include granular blend fertilizer, micronutrient fertilizer, and control release fertilizer.
