H

HPP Holdings Bhd
KLSE:HPPHB

Watchlist Manager
HPP Holdings Bhd
KLSE:HPPHB
Watchlist
Price: 0.34 MYR -1.45% Market Closed
Market Cap: 132.2m MYR

Relative Value

The Relative Value of one HPPHB stock under the Base Case scenario is 0.21 MYR. Compared to the current market price of 0.34 MYR, HPP Holdings Bhd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPPHB Relative Value
Base Case
0.21 MYR
Overvaluation 38%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
11
Median 3Y
1.9
Median 5Y
1.8
Industry
0.8
Forward
1.5
vs History
0
vs Industry
7
Median 3Y
32.6
Median 5Y
17.9
Industry
16
Forward
16.5
vs History
0
vs Industry
20
Median 3Y
7.9
Median 5Y
8.8
Industry
8.3
vs History
vs Industry
26
Median 3Y
11.6
Median 5Y
-8.4
Industry
15.2
vs History
0
vs Industry
38
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2
vs History
0
vs Industry
15
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
1
vs History
0
vs Industry
12
Median 3Y
6.9
Median 5Y
6
Industry
4.5
vs History
0
vs Industry
18
Median 3Y
7.9
Median 5Y
7.1
Industry
8.6
Forward
5.6
vs History
0
vs Industry
10
Median 3Y
14.2
Median 5Y
10.1
Industry
12.8
Forward
7
vs History
0
vs Industry
31
Median 3Y
6.1
Median 5Y
7.1
Industry
9.9
vs History
0
vs Industry
23
Median 3Y
12.6
Median 5Y
10.9
Industry
14.5
vs History
0
vs Industry
32
Median 3Y
1
Median 5Y
1.2
Industry
1

Multiples Across Competitors

HPPHB Competitors Multiples
HPP Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
HPP Holdings Bhd
KLSE:HPPHB
132.2m MYR 2 46.8 8.6 17.6
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.3B USD 0.9 -15.9 12.3 -257.6
UK
Amcor PLC
NYSE:AMCR
19.1B USD 1.1 32.8 12.6 20.3
US
Packaging Corp of America
NYSE:PKG
18.2B USD 2.1 20.5 11.7 16.9
US
Avery Dennison Corp
NYSE:AVY
14.2B USD 1.6 20.4 11.6 15
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.2B EUR 0.7 10.9 5.3 7.7
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
3.8B CHF 1.2 20.2 7.7 15.1
US
Graphic Packaging Holding Co
NYSE:GPK
4.6B USD 0.5 9 6.6 10.2
P/E Multiple
Earnings Growth PEG
MY
H
HPP Holdings Bhd
KLSE:HPPHB
Average P/E: 459.8
46.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -15.9
44%
N/A
UK
Amcor PLC
NYSE:AMCR
32.8
64%
0.5
US
Packaging Corp of America
NYSE:PKG
20.5
12%
1.7
US
Avery Dennison Corp
NYSE:AVY
20.4
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
10.9
13%
0.8
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
20.2
16%
1.3
US
Graphic Packaging Holding Co
NYSE:GPK
9
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
H
HPP Holdings Bhd
KLSE:HPPHB
Average EV/EBITDA: 56.2
8.6
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.3
37%
0.3
UK
Amcor PLC
NYSE:AMCR
12.6
28%
0.4
US
Packaging Corp of America
NYSE:PKG
11.7
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.6
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.3
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
7.7
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
H
HPP Holdings Bhd
KLSE:HPPHB
Average EV/EBIT: 142.3
17.6
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -257.6
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.3
31%
0.7
US
Packaging Corp of America
NYSE:PKG
16.9
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
15
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.7
5%
1.5
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
15.1
7%
2.2
US
Graphic Packaging Holding Co
NYSE:GPK
10.2
-3%
N/A