Infoline Tec Group Bhd
KLSE:INFOTEC
Income Statement
Earnings Waterfall
Infoline Tec Group Bhd
Revenue
|
73.4m
MYR
|
Cost of Revenue
|
-41.8m
MYR
|
Gross Profit
|
31.6m
MYR
|
Operating Expenses
|
-11m
MYR
|
Operating Income
|
20.6m
MYR
|
Other Expenses
|
-5.7m
MYR
|
Net Income
|
14.9m
MYR
|
Income Statement
Infoline Tec Group Bhd
Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
73
N/A
|
77
+5%
|
86
+12%
|
73
-14%
|
|
Gross Profit | |||||
Cost of Revenue |
(47)
|
(48)
|
(52)
|
(42)
|
|
Gross Profit |
26
N/A
|
29
+10%
|
34
+18%
|
32
-7%
|
|
Operating Income | |||||
Operating Expenses |
(8)
|
(9)
|
(11)
|
(11)
|
|
Selling, General & Administrative |
(8)
|
(8)
|
(9)
|
(11)
|
|
Other Operating Expenses |
(0)
|
(1)
|
(1)
|
0
|
|
Operating Income |
19
N/A
|
20
+7%
|
23
+17%
|
21
-12%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
(2)
|
0
|
0
|
0
|
|
Pre-Tax Income |
17
N/A
|
18
+8%
|
21
+19%
|
19
-13%
|
|
Net Income | |||||
Tax Provision |
(5)
|
(5)
|
(5)
|
(4)
|
|
Income from Continuing Operations |
12
|
13
|
17
|
15
|
|
Net Income (Common) |
12
N/A
|
13
+9%
|
17
+26%
|
15
-11%
|
|
EPS (Diluted) |
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.04
N/A
|