KIMLUN Relative Valuation - Kimlun Corporation Bhd

Watchlist Manager

Watchlist

Price: 1.28 MYR -1.54% Market Closed

Market Cap: 497.6m MYR

Relative Value

The Relative Value of one KIMLUN stock under the Base Case scenario is 3.49 MYR. Compared to the current market price of 1.28 MYR, Kimlun Corporation Bhd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

KIMLUN Relative Value

Base Case

Undervaluation 63%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY	K	Kimlun Corporation Bhd KLSE:KIMLUN	497.5m MYR	0.3	6	6.2	8.2
FR		Vinci SA PAR:DG	77.1B EUR	1	15.7	6.9	10.2
US		Quanta Services Inc NYSE:PWR	78.7B USD	2.9	77	34.8	54.7
IN		Larsen & Toubro Ltd NSE:LT	5.9T INR	2.1	36.7	21.9	25.7
IN		Larsen and Toubro Ltd F:LTO	54.2B EUR	2.1	35.9	21.5	25.2
NL		Ferrovial SE AEX:FER	44.8B EUR	4.8	13.7	41.9	62.4
ES		Ferrovial SA MAD:FER	44.7B EUR	4.9	14	40.8	60.8
US		Comfort Systems USA Inc NYSE:FIX	47.5B USD	5.7	56.7	37.3	42
US		EMCOR Group Inc NYSE:EME	35.8B USD	2.2	31.6	20.6	22.9
DE	H	Hochtief AG XETRA:HOT	29.8B EUR	0.8	34.9	15.3	22.6
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	27B EUR	0.4	21.9	8.3	11.9

				Revenue Growth	P/S to Growth
MY	K	Kimlun Corporation Bhd KLSE:KIMLUN	Average P/S: 2.5 0.3	20%	0
FR		Vinci SA PAR:DG	1	4%	0.3
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.1	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2.1	16%	0.1
NL		Ferrovial SE AEX:FER	4.8	4%	1.2
ES		Ferrovial SA MAD:FER	4.9	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.7	17%	0.3
US		EMCOR Group Inc NYSE:EME	2.2	10%	0.2
DE	H	Hochtief AG XETRA:HOT	0.8	13%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0

				Earnings Growth	PEG
MY	K	Kimlun Corporation Bhd KLSE:KIMLUN	Average P/E: 31.3 6	24%	0.3
FR		Vinci SA PAR:DG	15.7	10%	1.6
US		Quanta Services Inc NYSE:PWR	77	34%	2.3
IN		Larsen & Toubro Ltd NSE:LT	36.7	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	35.9	21%	1.7
NL		Ferrovial SE AEX:FER	13.7	-34%	N/A
ES		Ferrovial SA MAD:FER	14	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	56.7	34%	1.7
US		EMCOR Group Inc NYSE:EME	31.6	11%	2.9
DE	H	Hochtief AG XETRA:HOT	34.9	15%	2.3
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	21.9	14%	1.6

				EBITDA Growth	EV/EBITDA to Growth
MY	K	Kimlun Corporation Bhd KLSE:KIMLUN	Average EV/EBITDA: 23.2 6.2	14%	0.4
FR		Vinci SA PAR:DG	6.9	5%	1.4
US		Quanta Services Inc NYSE:PWR	34.8	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	21.9	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	21.5	18%	1.2
NL		Ferrovial SE AEX:FER	41.9	9%	4.7
ES		Ferrovial SA MAD:FER	40.8	9%	4.5
US		Comfort Systems USA Inc NYSE:FIX	37.3	25%	1.5
US		EMCOR Group Inc NYSE:EME	20.6	11%	1.9
DE	H	Hochtief AG XETRA:HOT	15.3	5%	3.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	8.3	29%	0.3

				EBIT Growth	EV/EBIT to Growth
MY	K	Kimlun Corporation Bhd KLSE:KIMLUN	Average EV/EBIT: 31.5 8.2	N/A	N/A
FR		Vinci SA PAR:DG	10.2	6%	1.7
US		Quanta Services Inc NYSE:PWR	54.7	24%	2.3
IN		Larsen & Toubro Ltd NSE:LT	25.7	21%	1.2
IN		Larsen and Toubro Ltd F:LTO	25.2	21%	1.2
NL		Ferrovial SE AEX:FER	62.4	12%	5.2
ES		Ferrovial SA MAD:FER	60.8	12%	5.1
US		Comfort Systems USA Inc NYSE:FIX	42	29%	1.4
US		EMCOR Group Inc NYSE:EME	22.9	11%	2.1
DE	H	Hochtief AG XETRA:HOT	22.6	6%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	11.9	44%	0.3

Kimlun Corporation Bhd
KLSE:KIMLUN

Relative Value

Valuation Multiples

Multiples Across Competitors

KIMLUN Competitors Multiples
Kimlun Corporation Bhd Competitors

See Also

Company

Help

Tools

Stocks

Kimlun Corporation Bhd KLSE:KIMLUN

Relative Value

Valuation Multiples

Multiples Across Competitors

KIMLUN Competitors Multiples Kimlun Corporation Bhd Competitors

See Also

Company

Help

Tools

Stocks

Kimlun Corporation Bhd
KLSE:KIMLUN

KIMLUN Competitors Multiples
Kimlun Corporation Bhd Competitors