M

Watchlist Manager

Watchlist

Price: 0.66 MYR -1.49% Market Closed

Market Cap: 5.4B MYR

Income Statement

Net Interest Income

Non Interest Income

Currency: MYR

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		31	51	73	67	47	88	99	118	84	118	111	105	94	138	143	148	103	141	147	200	162	271	296	281	177	317	328	351	206	337	346	338	223	299	256	206	98	102	144	168	245	527	770	1 028	1 298	1 290	1 285	1 317	1 352	1 394	1 427	1 438	1 401	1 376	1 370	1 330	1 322	1 311	1 269	1 273	1 309	1 304	1 411	1 483	1 553	1 642	1 628	1 624	1 541	1 528	1 506	1 451	1 467	1 336	1 222	1 150	998	1 058	1 186	1 296	1 493	1 505	1 472	1 369	1 225
Interest Income		182	206	229	223	196	234	246	271	244	286	287	284	281	329	334	341	291	328	328	367	313	410	424	421	319	463	482	503	367	500	505	503	395	502	497	468	466	497	506	531	519	777	1 047	1 306	1 576	1 948	2 319	2 715	3 104	3 110	3 119	3 110	2 850	2 853	2 837	2 804	2 822	2 759	2 721	2 712	2 927	2 923	2 977	2 942	2 880	2 842	2 730	2 694	2 611	2 611	2 608	2 587	0	2 685	2 720	2 811	2 814	2 995	3 218	3 382	3 578	3 552	3 492	3 353	3 172
Interest Expense		150	155	156	156	149	146	148	154	161	167	176	180	187	191	191	192	188	186	181	167	151	139	129	140	143	146	153	152	161	163	159	165	172	203	241	189	368	394	362	362	275	250	278	277	278	658	1 034	1 399	1 752	1 716	1 692	1 672	1 449	1 477	1 466	1 474	1 500	1 448	1 452	1 439	1 618	1 619	1 566	1 459	1 327	1 199	1 101	1 070	1 070	1 083	1 103	1 136	1 216	1 349	1 498	1 661	1 816	1 937	2 032	2 086	2 085	2 047	2 020	1 984	1 947
Non Interest Income		38	1	3	4	26	6	7	7	38	6	9	7	44	18	18	25	74	34	47	57	143	88	107	141	265	216	277	338	558	453	531	623	873	891	1 034	1 167	1 405	1 450	1 159	840	92	91	77	72	63	59	63	58	57	52	45	44	81	90	89	99	54	83	103	100	112	147	234	286	283	459	363	359	133	157	162	114	85	96	95	95	468	509	540	580	197	214	245	294	291
Revenue		69 N/A	52 -24%	76 +45%	71 -6%	74 +3%	94 +28%	105 +12%	125 +19%	121 -3%	125 +3%	119 -4%	112 -6%	138 +23%	155 +13%	161 +4%	173 +7%	177 +2%	175 -1%	193 +11%	257 +33%	305 +19%	359 +18%	402 +12%	422 +5%	442 +5%	533 +21%	605 +13%	689 +14%	764 +11%	790 +3%	878 +11%	961 +10%	1 096 +14%	1 190 +9%	1 290 +8%	1 373 +6%	1 503 +10%	1 553 +3%	1 303 -16%	1 008 -23%	336 -67%	619 +84%	846 +37%	1 101 +30%	1 361 +24%	1 349 -1%	1 349 0%	1 375 +2%	1 409 +3%	1 446 +3%	1 472 +2%	1 482 +1%	1 482 0%	1 466 -1%	1 459 0%	1 429 -2%	1 376 -4%	1 394 +1%	1 372 -2%	1 374 +0%	1 422 +4%	1 451 +2%	1 644 +13%	1 769 +8%	1 836 +4%	2 102 +14%	1 991 -5%	1 983 0%	1 674 -16%	1 685 +1%	1 668 -1%	1 565 -6%	1 552 -1%	1 433 -8%	1 316 -8%	1 245 -5%	1 466 +18%	1 567 +7%	1 726 +10%	1 877 +9%	1 690 -10%	1 719 +2%	1 717 0%	1 663 -3%	1 516 -9%
Pre-Tax Income
Loan Loss Provision		(2)	8	(0)	4	13	(2)	(11)	(23)	(29)	(31)	(22)	(18)	(34)	(27)	(31)	(23)	(28)	(41)	(59)	(75)	(110)	(124)	(123)	(159)	(112)	(144)	(152)	(137)	(175)	(174)	(230)	(251)	(215)	(171)	(140)	(197)	(276)	(274)	(205)	(116)	(126)	(212)	(362)	(531)	(697)	(815)	(860)	(875)	(777)	(727)	(712)	(658)	(641)	(319)	(278)	(181)	(116)	(423)	(391)	(413)	(115)	(253)	(107)	(78)	(421)	(304)	(129)	(325)	(86)	(69)	(344)	(199)	(118)	(17)	80	98	(120)	(108)	(258)	(215)	(159)	(142)	(101)	(81)	(244)
Non Interest Expense		(45)	(42)	(53)	(54)	(62)	(67)	(65)	(67)	(63)	(62)	(66)	(68)	(61)	(71)	(73)	(85)	(95)	(89)	(92)	(86)	(115)	(121)	(129)	(136)	(122)	(134)	(141)	(153)	(161)	(168)	(184)	(199)	(224)	(237)	(242)	(249)	(295)	(316)	(73)	205	723	417	157	(128)	(308)	(298)	(307)	(311)	(294)	(293)	(293)	(301)	(290)	(314)	(339)	(375)	(407)	(410)	(406)	(362)	(410)	(455)	(967)	(1 011)	(987)	(1 220)	(718)	(902)	(874)	(933)	(968)	(820)	(742)	(719)	(751)	(772)	(786)	(878)	(945)	(998)	(945)	(980)	(980)	(973)	(882)
Pre-Tax Income		23 N/A	18 -19%	23 +24%	22 -5%	26 +19%	26 +0%	30 +16%	35 +18%	30 -13%	32 +5%	31 -1%	26 -16%	43 +64%	58 +34%	58 -1%	65 +12%	54 -16%	44 -18%	42 -4%	96 +126%	80 -16%	114 +42%	151 +33%	127 -16%	207 +63%	255 +23%	312 +22%	399 +28%	428 +7%	448 +5%	464 +4%	512 +10%	656 +28%	783 +19%	908 +16%	927 +2%	932 +1%	962 +3%	1 026 +7%	1 097 +7%	933 -15%	823 -12%	642 -22%	441 -31%	355 -20%	237 -33%	182 -23%	189 +4%	338 +79%	426 +26%	467 +10%	523 +12%	551 +5%	833 +51%	842 +1%	873 +4%	854 -2%	560 -34%	574 +2%	598 +4%	897 +50%	743 -17%	571 -23%	680 +19%	428 -37%	578 +35%	1 144 +98%	756 -34%	714 -6%	682 -4%	355 -48%	547 +54%	691 +26%	697 +1%	646 -7%	571 -12%	560 -2%	581 +4%	522 -10%	664 +27%	586 -12%	597 +2%	636 +6%	608 -4%	390 -36%
Net Income
Tax Provision		9	9	10	10	13	13	13	13	10	10	10	10	10	10	10	5	(22)	(26)	(30)	(38)	(23)	(19)	(15)	(3)	(61)	(84)	(112)	(145)	(103)	(111)	(113)	(165)	(210)	(250)	(303)	(279)	(335)	(334)	(330)	(341)	83	119	154	226	(97)	(68)	(36)	(49)	(137)	(158)	(171)	(184)	(134)	(201)	(215)	(225)	(211)	(151)	(144)	(120)	(180)	(182)	(129)	(150)	(157)	(171)	(321)	(296)	(275)	(249)	(183)	(211)	(231)	(220)	(228)	(180)	(68)	(85)	(55)	(107)	(180)	(184)	(181)	(181)	(111)
Income from Continuing Operations		32	28	33	32	39	39	43	48	40	42	41	36	53	68	68	70	33	19	13	58	57	95	136	124	146	171	200	254	325	337	352	347	447	533	605	648	598	628	696	756	1 015	943	795	667	258	168	146	140	201	268	296	339	417	633	627	649	642	410	430	478	717	560	441	530	270	407	823	460	439	434	172	336	460	476	418	391	492	496	467	556	407	414	454	428	280
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		32 N/A	28 -13%	33 +19%	32 -3%	39 +22%	39 +1%	43 +10%	48 +12%	40 -16%	42 +3%	41 0%	36 -12%	53 +47%	68 +28%	68 -1%	70 +4%	33 -53%	19 -42%	13 -31%	58 +345%	57 -1%	95 +65%	136 +43%	124 -9%	146 +18%	171 +17%	200 +17%	254 +27%	325 +28%	337 +3%	352 +5%	347 -1%	447 +29%	533 +19%	605 +13%	648 +7%	598 -8%	628 +5%	696 +11%	756 +9%	1 015 +34%	943 -7%	795 -16%	667 -16%	258 -61%	168 -35%	146 -13%	140 -4%	201 +44%	268 +33%	296 +10%	339 +14%	417 +23%	633 +52%	627 -1%	649 +3%	642 -1%	410 -36%	430 +5%	478 +11%	717 +50%	560 -22%	441 -21%	529 +20%	269 -49%	406 +51%	822 +102%	459 -44%	439 -4%	434 -1%	172 -60%	336 +95%	460 +37%	476 +3%	418 -12%	391 -6%	492 +26%	496 +1%	467 -6%	556 +19%	407 -27%	414 +2%	454 +10%	428 -6%	280 -35%
EPS (Diluted)		0.03 N/A	0.03 N/A	0.03 N/A	0.03 N/A	0.04 +33%	0.04 N/A	0.04 N/A	0.04 N/A	0.04 N/A	0.03 -25%	0.03 N/A	0.03 N/A	0.05 +67%	0.07 +40%	0.07 N/A	0.11 +57%	0.04 -64%	0.02 -50%	0.02 N/A	0.06 +200%	0.05 -17%	0.09 +80%	0.12 +33%	0.11 -8%	0.13 +18%	0.2 +54%	0.16 -20%	0.19 +19%	0.23 +21%	0.18 -22%	0.23 +28%	0.21 -9%	0.25 +19%	0.33 +32%	0.25 -24%	0.32 +28%	0.36 +12%	0.25 -31%	0.25 N/A	0.27 +8%	0.38 +41%	0.34 -11%	0.3 -12%	0.23 -23%	0.09 -61%	0.05 -44%	0.04 -20%	0.03 -25%	0.05 +67%	0.06 +20%	0.06 N/A	0.07 +17%	0.07 N/A	0.11 +57%	0.1 -9%	0.1 N/A	0.1 N/A	0.06 -40%	0.07 +17%	0.08 +14%	0.11 +38%	0.09 -18%	0.07 -22%	0.08 +14%	0.04 -50%	0.06 +50%	0.12 +100%	0.07 -42%	0.06 -14%	0.07 +17%	0.03 -57%	0.05 +67%	0.06 +20%	0.07 +17%	0.06 -14%	0.05 -17%	0.07 +40%	0.06 -14%	0.05 -17%	0.06 +20%	0.05 -17%	0.05 N/A	0.05 N/A	0.05 N/A	0.03 -40%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 328,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.