Malaysia Building Society Bhd
KLSE:MBSB
Income Statement
Income Statement
Malaysia Building Society Bhd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
98
|
102
|
144
|
168
|
245
|
527
|
770
|
1 028
|
1 298
|
1 290
|
1 285
|
1 317
|
1 352
|
1 394
|
1 427
|
1 438
|
1 401
|
1 376
|
1 370
|
1 330
|
1 322
|
1 311
|
1 269
|
1 273
|
1 309
|
1 304
|
1 411
|
1 483
|
1 553
|
1 642
|
1 628
|
1 624
|
1 541
|
1 528
|
1 506
|
1 451
|
1 467
|
1 336
|
1 222
|
1 150
|
998
|
|
Interest Income |
466
|
497
|
506
|
531
|
519
|
777
|
1 047
|
1 306
|
1 576
|
1 948
|
2 319
|
2 715
|
3 104
|
3 110
|
3 119
|
3 110
|
2 850
|
2 853
|
2 837
|
2 804
|
2 822
|
2 759
|
2 721
|
2 712
|
2 927
|
2 923
|
2 977
|
2 942
|
2 880
|
2 842
|
2 730
|
2 694
|
2 611
|
2 611
|
2 608
|
2 587
|
0
|
2 685
|
2 720
|
2 811
|
2 814
|
|
Interest Expense |
368
|
394
|
362
|
362
|
275
|
250
|
278
|
278
|
278
|
658
|
1 034
|
1 399
|
1 752
|
1 716
|
1 692
|
1 672
|
1 449
|
1 477
|
1 466
|
1 474
|
1 500
|
1 448
|
1 452
|
1 439
|
1 618
|
1 619
|
1 566
|
1 460
|
1 327
|
1 199
|
1 101
|
1 070
|
1 070
|
1 083
|
1 103
|
1 136
|
1 216
|
1 349
|
1 498
|
1 661
|
1 816
|
|
Non Interest Income |
1 405
|
1 450
|
1 159
|
840
|
92
|
91
|
77
|
72
|
63
|
59
|
63
|
58
|
57
|
52
|
45
|
44
|
81
|
90
|
89
|
99
|
54
|
83
|
103
|
100
|
112
|
147
|
234
|
286
|
283
|
459
|
363
|
359
|
133
|
157
|
162
|
114
|
85
|
96
|
95
|
95
|
468
|
|
Revenue |
1 503
N/A
|
1 553
+3%
|
1 303
-16%
|
1 008
-23%
|
336
-67%
|
619
+84%
|
846
+37%
|
1 101
+30%
|
1 361
+24%
|
1 349
-1%
|
1 349
0%
|
1 375
+2%
|
1 409
+3%
|
1 446
+3%
|
1 472
+2%
|
1 482
+1%
|
1 482
0%
|
1 466
-1%
|
1 459
0%
|
1 429
-2%
|
1 376
-4%
|
1 394
+1%
|
1 372
-2%
|
1 374
+0%
|
1 422
+4%
|
1 451
+2%
|
1 644
+13%
|
1 769
+8%
|
1 836
+4%
|
2 102
+14%
|
1 991
-5%
|
1 983
0%
|
1 674
-16%
|
1 685
+1%
|
1 668
-1%
|
1 565
-6%
|
1 552
-1%
|
1 433
-8%
|
1 316
-8%
|
1 245
-5%
|
1 466
+18%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(276)
|
(274)
|
(205)
|
(116)
|
(126)
|
(212)
|
(362)
|
(531)
|
(697)
|
(815)
|
(860)
|
(875)
|
(777)
|
(727)
|
(712)
|
(658)
|
(641)
|
(319)
|
(278)
|
(181)
|
(116)
|
(423)
|
(391)
|
(413)
|
(115)
|
(253)
|
(107)
|
(78)
|
(421)
|
(304)
|
(129)
|
(325)
|
(86)
|
(69)
|
(344)
|
(199)
|
(118)
|
(17)
|
80
|
98
|
(120)
|
|
Non Interest Expense |
(295)
|
(316)
|
(73)
|
205
|
723
|
417
|
157
|
(128)
|
(308)
|
(298)
|
(307)
|
(311)
|
(294)
|
(293)
|
(293)
|
(301)
|
(290)
|
(314)
|
(339)
|
(375)
|
(407)
|
(410)
|
(406)
|
(362)
|
(410)
|
(455)
|
(967)
|
(1 011)
|
(987)
|
(1 220)
|
(718)
|
(902)
|
(874)
|
(933)
|
(968)
|
(820)
|
(742)
|
(719)
|
(751)
|
(772)
|
(786)
|
|
Pre-Tax Income |
932
N/A
|
962
+3%
|
1 026
+7%
|
1 097
+7%
|
933
-15%
|
823
-12%
|
642
-22%
|
441
-31%
|
355
-20%
|
237
-33%
|
182
-23%
|
189
+4%
|
338
+79%
|
426
+26%
|
467
+10%
|
523
+12%
|
551
+5%
|
833
+51%
|
842
+1%
|
873
+4%
|
854
-2%
|
560
-34%
|
574
+2%
|
598
+4%
|
897
+50%
|
743
-17%
|
571
-23%
|
680
+19%
|
428
-37%
|
578
+35%
|
1 144
+98%
|
756
-34%
|
714
-6%
|
682
-4%
|
355
-48%
|
547
+54%
|
691
+26%
|
697
+1%
|
646
-7%
|
571
-12%
|
560
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(335)
|
(334)
|
(330)
|
(341)
|
83
|
119
|
154
|
226
|
(97)
|
(68)
|
(36)
|
(49)
|
(137)
|
(158)
|
(171)
|
(184)
|
(134)
|
(201)
|
(215)
|
(225)
|
(211)
|
(151)
|
(144)
|
(120)
|
(180)
|
(182)
|
(129)
|
(150)
|
(157)
|
(171)
|
(321)
|
(296)
|
(275)
|
(249)
|
(183)
|
(211)
|
(231)
|
(220)
|
(228)
|
(180)
|
(68)
|
|
Income from Continuing Operations |
598
|
628
|
696
|
756
|
1 015
|
943
|
795
|
667
|
258
|
168
|
146
|
140
|
201
|
268
|
296
|
339
|
417
|
633
|
627
|
649
|
642
|
410
|
430
|
478
|
717
|
560
|
441
|
530
|
270
|
407
|
823
|
460
|
439
|
434
|
172
|
336
|
460
|
476
|
418
|
391
|
492
|
|
Net Income (Common) |
598
N/A
|
628
+5%
|
696
+11%
|
756
+9%
|
1 015
+34%
|
943
-7%
|
795
-16%
|
667
-16%
|
258
-61%
|
168
-35%
|
146
-13%
|
140
-4%
|
201
+44%
|
268
+33%
|
296
+10%
|
339
+14%
|
417
+23%
|
633
+52%
|
627
-1%
|
649
+3%
|
642
-1%
|
410
-36%
|
430
+5%
|
478
+11%
|
717
+50%
|
560
-22%
|
441
-21%
|
529
+20%
|
269
-49%
|
406
+51%
|
822
+102%
|
459
-44%
|
439
-4%
|
434
-1%
|
172
-60%
|
336
+95%
|
460
+37%
|
476
+3%
|
418
-12%
|
391
-6%
|
492
+26%
|
|
EPS (Diluted) |
0.54
N/A
|
0.25
-54%
|
0.25
N/A
|
0.27
+8%
|
0.38
+41%
|
0.34
-11%
|
0.3
-12%
|
0.23
-23%
|
0.09
-61%
|
0.05
-44%
|
0.04
-20%
|
0.03
-25%
|
0.05
+67%
|
0.06
+20%
|
0.06
N/A
|
0.07
+17%
|
0.07
N/A
|
0.11
+57%
|
0.1
-9%
|
0.1
N/A
|
0.1
N/A
|
0.06
-40%
|
0.07
+17%
|
0.08
+14%
|
0.11
+38%
|
0.09
-18%
|
0.07
-22%
|
0.08
+14%
|
0.04
-50%
|
0.06
+50%
|
0.12
+100%
|
0.07
-42%
|
0.06
-14%
|
0.07
+17%
|
0.03
-57%
|
0.05
+67%
|
0.06
+20%
|
0.07
+17%
|
0.06
-14%
|
0.05
-17%
|
0.07
+40%
|