M

Mclean Technologies Bhd
KLSE:MCLEAN

Watchlist Manager
Mclean Technologies Bhd
KLSE:MCLEAN
Watchlist
Price: 0.645 MYR 5.74% Market Closed
Market Cap: 158.8m MYR

Relative Value

The Relative Value of one MCLEAN stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.645 MYR, Mclean Technologies Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCLEAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
2.5
vs History
26
vs Industry
41
Median 3Y
-7.2
Median 5Y
-2.9
Industry
16.8
Forward
16
vs History
9
vs Industry
28
Median 3Y
12.1
Median 5Y
12
Industry
10.1
vs History
14
vs Industry
9
Median 3Y
29.5
Median 5Y
31.2
Industry
16.8
vs History
9
vs Industry
17
Median 3Y
2.2
Median 5Y
2.4
Industry
1.7
vs History
1
vs Industry
44
Median 3Y
1
Median 5Y
1
Industry
1.5
Forward
2.4
vs History
4
vs Industry
38
Median 3Y
3.9
Median 5Y
4
Industry
4.3
vs History
39
vs Industry
44
Median 3Y
12.2
Median 5Y
8.7
Industry
8.6
Forward
8.3
vs History
23
vs Industry
35
Median 3Y
-7.3
Median 5Y
-4
Industry
12.7
Forward
11.9
vs History
9
vs Industry
28
Median 3Y
12.2
Median 5Y
12
Industry
10.8
vs History
7
vs Industry
21
Median 3Y
17.4
Median 5Y
16
Industry
15
vs History
1
vs Industry
22
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

MCLEAN Competitors Multiples
Mclean Technologies Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Mclean Technologies Bhd
KLSE:MCLEAN
158.8m MYR 2.5 14.6 9.4 13.4
US
Cintas Corp
NASDAQ:CTAS
74.8B USD 7.1 40.4 26.4 31.9
US
Copart Inc
NASDAQ:CPRT
37.5B USD 8 23.5 16.7 18.8
AU
Brambles Ltd
ASX:BXB
30.8B AUD 3.1 23 16.4 16.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3B CAD 4.2 49 18.7 27.3
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 40.7 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
7.7B USD 3 869.7 -9.6 -7.7 -7.5
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.2 5.3 13.6
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
540.4B INR 11.3 39.4 31.7 32.7
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.7 12.8 16
DK
Iss A/S
CSE:ISS
36.5B DKK 0.4 13.3 7 9.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
M
Mclean Technologies Bhd
KLSE:MCLEAN
Average EV/EBITDA: 15.5
9.4
30%
0.3
US
Cintas Corp
NASDAQ:CTAS
26.4
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.7
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.7
11%
1.7
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.7
13%
2.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
M
Mclean Technologies Bhd
KLSE:MCLEAN
Average EV/EBIT: 19.7
13.4
40%
0.3
US
Cintas Corp
NASDAQ:CTAS
31.9
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.8
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.4
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.3
9%
3
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.5 N/A N/A
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.7
13%
2.5
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.6
7%
1.4