M

My EG Services Bhd
KLSE:MYEG

Watchlist Manager
My EG Services Bhd
KLSE:MYEG
Watchlist
Price: 0.83 MYR 3.11%
Market Cap: 6.5B MYR

Relative Value

The Relative Value of one MYEG stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.83 MYR, My EG Services Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYEG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
10
Median 3Y
7.4
Median 5Y
7.9
Industry
1.3
Forward
5.2
vs History
98
vs Industry
55
Median 3Y
11.7
Median 5Y
13.6
Industry
18.8
Forward
7.2
vs History
80
vs Industry
51
Median 3Y
9.6
Median 5Y
13.5
Industry
12.7
vs History
vs Industry
21
Median 3Y
14.2
Median 5Y
15.9
Industry
17.4
vs History
98
vs Industry
41
Median 3Y
2.6
Median 5Y
2.8
Industry
2.5
vs History
98
vs Industry
8
Median 3Y
8.1
Median 5Y
8.4
Industry
1.4
Forward
5.8
vs History
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
98
vs Industry
37
Median 3Y
10.5
Median 5Y
11.7
Industry
9.7
Forward
7.3
vs History
98
vs Industry
43
Median 3Y
11.8
Median 5Y
13.3
Industry
12.5
Forward
7.9
vs History
80
vs Industry
43
Median 3Y
10.7
Median 5Y
14
Industry
11.7
vs History
vs Industry
4
Median 3Y
-30
Median 5Y
-22.8
Industry
13.8
vs History
98
vs Industry
36
Median 3Y
2.1
Median 5Y
2.4
Industry
1.8

Multiples Across Competitors

MYEG Competitors Multiples
My EG Services Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
My EG Services Bhd
KLSE:MYEG
6.3B MYR 5.8 8.6 8.6 9.2
UK
Relx PLC
LSE:REL
55B GBP 5.8 28.6 16.6 21
CA
Thomson Reuters Corp
TSX:TRI
79.8B CAD 7.8 33 19.3 27.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.8 27.1 40.5
IE
Experian PLC
LSE:EXPN
29.9B GBP 5 29.4 160.7 227.5
US
Verisk Analytics Inc
NASDAQ:VRSK
29.9B USD 9.9 32.4 18.5 22.9
US
CoStar Group Inc
NASDAQ:CSGP
28.8B USD 9.4 1 420.6 199 -344
US
Equifax Inc
NYSE:EFX
26.4B USD 4.4 40.1 15.9 25.3
NL
Wolters Kluwer NV
AEX:WKL
20.6B EUR 3.4 18.4 12.2 16.1
US
Leidos Holdings Inc
NYSE:LDOS
24.1B USD 1.4 17.1 11.9 13.6
CH
SGS SA
SIX:SGSN
17B CHF 2.5 27 19.8 19.8
P/E Multiple
Earnings Growth PEG
MY
M
My EG Services Bhd
KLSE:MYEG
Average P/E: 153.8
8.6
17%
0.5
UK
Relx PLC
LSE:REL
28.6
14%
2
CA
Thomson Reuters Corp
TSX:TRI
33
1%
33
UK
I
IHS Markit Ltd
F:0M3
36.8
N/A N/A
IE
Experian PLC
LSE:EXPN
29.4
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.4
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 420.6
84%
16.9
US
Equifax Inc
NYSE:EFX
40.1
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17.1
10%
1.7
CH
SGS SA
SIX:SGSN
27
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
My EG Services Bhd
KLSE:MYEG
Average EV/EBITDA: 46.3
8.6
14%
0.6
UK
Relx PLC
LSE:REL
16.6
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.3
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
160.7
10%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
18.5
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
199
95%
2.1
US
Equifax Inc
NYSE:EFX
15.9
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.9
6%
2
CH
SGS SA
SIX:SGSN
19.8
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
My EG Services Bhd
KLSE:MYEG
Average EV/EBIT: 42.3
9.2
13%
0.7
UK
Relx PLC
LSE:REL
21
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.2
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
IE
Experian PLC
LSE:EXPN
227.5
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
22.9
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -344
406%
N/A
US
Equifax Inc
NYSE:EFX
25.3
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.6
8%
1.7
CH
SGS SA
SIX:SGSN
19.8
13%
1.5